| Revenue | DKK 1,4M | -17% |
| EBITDA | DKK 319K | -13% |
| Net profit | DKK 72K | +9% |
| Total assets | DKK 6,4M | -6% |
| Equity | DKK 2,6M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.620 | 2.839 | 2.795 | 1.663 | 1.381 |
| Staff expenses | -2.515 | -2.594 | -1.584 | -1.295 | -1.062 |
| EBITDA | 105 | 209 | 1.211 | 368 | 319 |
| Depreciation & amort. | -50 | -40 | -17 | -17 | -13 |
| EBIT | 55 | 169 | 1.194 | 351 | 306 |
| Net financials | -19 | -27 | -218 | -247 | -198 |
| Profit before tax | 35 | 143 | 976 | 104 | 108 |
| Tax | -7 | 24 | 226 | 38 | 36 |
| Net profit | 42 | 119 | 750 | 66 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.001 | 8.278 | 8.486 | 6.870 | 6.442 |
| Equity | 1.584 | 1.703 | 2.453 | 2.519 | 2.591 |
| Long-term debt | 25 | 0 | 405 | 292 | 168 |
| Short-term debt | 6.392 | 6.575 | 5.628 | 4.060 | 3.683 |
| Total debt | 6.417 | 6.575 | 6.033 | 4.352 | 3.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christian Eskildsen | Management | 0 companies |
| Karsten Knudsen | Board of Directors | 0 companies |
| Mathias Christian Harild | Board of Directors | 0 companies |
| Boas Laursen | Chairman | 0 companies |