| Revenue | DKK 308K | +130% |
| EBITDA | DKK -61K | +54% |
| Net profit | DKK -49K | +57% |
| Total assets | DKK 1M | -16% |
| Equity | DKK 924K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 790 | 1.955 | 972 | 1.360 | 266 | 60 | -2 | 26 | 51 | -48 | 119 | 134 | 308 |
| Staff expenses | -659 | -0 | -0 | -0 | -0 | -248 | -158 | -175 | -189 | -422 | -124 | -123 | -266 | -369 |
| EBITDA | -300 | -240 | 199 | 55 | 207 | -81 | -172 | -176 | -163 | -371 | -171 | -4 | -131 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -240 | 199 | 55 | 207 | -91 | -175 | -185 | -163 | -371 | -171 | -4 | -131 | -61 |
| Net financials | 7 | 219 | -36 | 20 | -2 | -355 | -10 | 60 | 217 | 436 | -30 | 22 | 18 | 12 |
| Profit before tax | -293 | -21 | 162 | 75 | 205 | -446 | -186 | -126 | 54 | 65 | -201 | 18 | -114 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -293 | -21 | 162 | 75 | 205 | -446 | -186 | -126 | 54 | 65 | -201 | 18 | -114 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.954 | 1.963 | 2.081 | 1.932 | 1.917 | 1.491 | 1.291 | 1.486 | 1.542 | 1.614 | 1.391 | 1.304 | 1.194 | 1.001 |
| Equity | 1.488 | 1.467 | 1.629 | 1.704 | 1.909 | 1.463 | 1.277 | 1.152 | 1.205 | 1.270 | 1.070 | 1.087 | 973 | 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 496 | 452 | 229 | 8 | 28 | 14 | 335 | 336 | 343 | 321 | 217 | 221 | 77 |
| Total debt | 466 | 496 | 452 | 229 | 8 | 28 | 14 | 335 | 336 | 343 | 321 | 217 | 221 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1996 | — | — |
BI Audit | Audit | 1996 | — | — |
MB Management | Management | 1998 | — | — |
CN Management | Management | 1997 | — | — |
PT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Abildgaard Skude | Founder | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Michael Benny Andersen | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Peter Thomsen Adserballe | Management | 0 companies |