| Revenue | DKK 0 | — |
| EBITDA | DKK -424K | -40% |
| Net profit | DKK 4,6M | +239% |
| Total assets | DKK 35M | +31% |
| Equity | DKK 26,3M | +18% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -7 | -6 | -23 | -10 | -131 | 0 | 0 | -19 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -160 | -240 | -120 | -240 | -240 | -240 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -7 | -6 | -23 | -10 | -131 | -84 | -174 | -259 | -141 | -321 | -302 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -7 | -6 | -23 | -10 | -131 | -84 | 0 | -259 | -141 | -321 | -302 | -424 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 2.057 | 2.549 | 577 | 1.668 | -2.668 | -1.322 | 2.488 | 947 | 5.110 | 4.578 | 1.556 | 4.897 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.071 | 2.050 | 2.542 | 554 | 1.658 | -2.799 | -1.406 | 2.314 | 688 | 4.969 | 4.258 | 1.253 | 4.472 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -35 | 2 | -18 | -3 | -0 | -48 | -7 | -68 | -54 | -94 | -107 | -145 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.057 | 2.085 | 2.540 | 572 | 1.660 | -2.799 | -1.358 | 2.321 | 757 | 5.023 | 4.352 | 1.361 | 4.618 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.688 | 13.109 | 15.511 | 14.290 | 15.532 | 13.192 | 14.015 | 17.072 | 18.457 | 23.888 | 25.136 | 26.624 | 34.962 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.716 | 12.195 | 14.136 | 14.108 | 14.069 | 10.670 | 11.028 | 13.229 | 13.635 | 17.344 | 21.446 | 22.210 | 26.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 56 | 0 | 0 | 63 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 914 | 1.376 | 183 | 1.462 | 2.522 | 2.987 | 3.843 | 4.822 | 6.545 | 3.690 | 4.414 | 8.702 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 914 | 1.376 | 183 | 1.462 | 2.522 | 2.987 | 3.843 | 4.822 | 6.545 | 3.690 | 4.414 | 8.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2013 | — | — |
TK Management | Management | 2013 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
OL | Board of Directors | 2008 | — | — |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnsen Holding ApS | Company | 50.0% | 100.0% | 2024 |
Johnsen Official Holding ApS | Company | 15.0% | 0.0% | 2024 |
.Johnsen Holding ApS | Company | 15.0% | 0.0% | 2024 |
& Johnsen Holding ApS | Company | 15.0% | 0.0% | 2024 |
Johnsen Familie Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Thomas Kjær Olsen | Management | 0 companies |
| Steen Johnsen | Chief Executive Officer | 0 companies |
| Carsten Rose Færge | Board of Directors | 0 companies |
| Troels Møller | Chairman | 0 companies |
| Elmer Andreas Wuttke | Board of Directors | 0 companies |
| Sofie Johnsen | Board of Directors | 0 companies |
| Sune Johnsen | Board of Directors | 0 companies |
| Bjørn Bagger | Board of Directors | 0 companies |
| Claus Frees Horneman | Chairman | 0 companies |
| Ove Lund | Board of Directors | 0 companies |
| Preben Thorndahl | Board of Directors | 0 companies |
| Stig Hoffland | Board of Directors | 0 companies |
| Finn Michael Steffensen | Board of Directors | 0 companies |
| Jørgen Vester | Board of Directors | 0 companies |
| Line Johnsen | Board of Directors | 0 companies |
| Carsten Skakkebæk | Board of Directors | 0 companies |
| Tina Johnsen | Chairman | 0 companies |
| Anne-Mette Rosencrone von Benzon | Board of Directors | 0 companies |