| Revenue | DKK -128K | -2% |
| EBITDA | DKK -128K | +2% |
| Net profit | DKK -10,5M | -22% |
| Total assets | DKK 38,1M | +15% |
| Equity | DKK 13,8M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -121 | -193 | -181 | -47 | -48 | -41 | -42 | -34 | -35 | -38 | -50 | -130 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -121 | -193 | -181 | -47 | -48 | -41 | -42 | -34 | -35 | -38 | -50 | -130 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -121 | -193 | -181 | -47 | -48 | -41 | -42 | -34 | -35 | -38 | -50 | -130 | -128 |
| Net financials | -4.267 | -961 | -2.418 | -4.149 | -3.432 | -2.033 | -1.423 | -2.977 | -1.712 | -1.477 | -18.812 | -11.514 | -8.466 | -10.148 |
| Profit before tax | -4.301 | -1.082 | -2.611 | -4.330 | -3.479 | -2.081 | -1.465 | -3.019 | -1.746 | -1.512 | -18.850 | -11.564 | -8.596 | -10.276 |
| Tax | -923 | 121 | -434 | -656 | -492 | -255 | -135 | -75 | -102 | -119 | 7 | 40 | 78 | 269 |
| Net profit | -3.378 | -1.203 | -2.177 | -3.674 | -2.987 | -1.826 | -1.330 | -2.944 | -1.644 | -1.393 | -18.857 | -11.604 | -8.674 | -10.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.019 | 31.938 | 30.153 | 23.967 | 24.466 | 27.041 | 29.597 | 33.184 | 37.145 | 40.946 | 32.647 | 30.337 | 33.176 | 38.130 |
| Equity | 8.549 | -320 | -2.511 | 3.594 | 593 | -1.230 | 19.490 | 16.546 | 14.907 | 13.515 | -5.342 | -16.927 | 24.353 | 13.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.470 | 32.258 | 32.664 | 20.373 | 23.873 | 28.270 | 10.108 | 16.639 | 22.237 | 27.431 | 37.989 | 47.263 | 8.823 | 23.789 |
| Total debt | 33.470 | 32.258 | 32.664 | 20.373 | 23.873 | 28.270 | 10.108 | 16.639 | 22.237 | 27.431 | 37.989 | 47.263 | 8.823 | 23.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1996 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HS Management | Management | 1998 | — | — |
CE | Audit | 1996 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SJ Management | Management | 1997 | — | — |
BJ Audit | Audit | 1997 | — | — |
JH Management | Management | 1999 | — | — |
SS Management | Management | 2000 | — | — |
KV Management | Management | 2023 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDERBERG GROUP A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Svend Jørgen Emil Vedde | Management | 0 companies |
| Børge Jensen | Audit | 0 companies |
| Jan Haapanen | Management | 0 companies |
| Søren Skive | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Chairman | 0 companies |