Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Flextrack ApS
APS
Dissolved
Advertising protection
CVR 19670546
Høgevej 19, 6705
Esbjerg Ø
Manufacture of consumer electronics
·
NACE 2640
Est. 1996 · 29 years old
14 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of consumer electronics
/
Flextrack ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
17M
23M
20M
2018
20M
2019
6M
2020
9M
2021
0M
2022
EBITDA
DKK millions
9M
6M
3M
-1M
-4M
3M
2018
7M
+133%
2019
-3M
-143%
2020
0M
+100%
2021
-3M
-300%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Gross profit
19.882
20.440
5.996
9.377
428
Staff expenses
-17.184
-13.767
-9.105
-9.138
-3.514
EBITDA
2.699
6.672
-3.108
238
-3.086
Depreciation & amort.
-397
-488
-515
-480
-727
EBIT
2.302
6.184
-3.624
-242
-3.813
Net financials
-242
-85
-61
-22
24
Profit before tax
2.060
6.099
-3.684
-263
-3.789
Tax
457
1.342
-939
-268
-1.068
Net profit
1.603
4.757
-2.746
5
-2.722
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
21.772
24.100
18.543
19.105
23.845
Equity
8.657
13.414
8.515
8.520
5.798
Long-term debt
0
513
1.070
658
473
Short-term debt
13.116
10.018
8.425
9.387
17.322
Total debt
13.116
10.531
9.495
10.045
17.795
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-721.0%
This company
2018
2022
Equity ratio
24.3%
This company
38.2%
Market median
-36% vs market
2018
2022
Return on equity
-46.9%
This company
18.4%
Market median
-355% vs market
2018
2022
Net profit margin (of gross profit)
-635.9%
This company
2018
2022
Asset turnover (of gross profit)
0.02×
This company
2018
2022
Debt / equity
3.11×
This company
0.62×
Market median
-402% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Flextrack ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network