| Revenue | — | — |
| EBITDA | DKK -99K | +34% |
| Net profit | DKK -99K | +34% |
| Total assets | DKK 55K | +1459% |
| Equity | DKK -1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -21 | -254 | -151 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -258 | -57 | -147 | -56 | -45 | -74 | -47 | -75 | -57 | -21 | -254 | -151 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -258 | -57 | -147 | -56 | -45 | -74 | -47 | -75 | -57 | -21 | -254 | -151 | -99 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -258 | -57 | -147 | -56 | -45 | -74 | -47 | -75 | -57 | -21 | -254 | -151 | -99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -258 | -57 | -147 | -56 | -45 | -74 | -47 | -75 | -57 | -21 | -254 | -151 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 5 | 9 | 5 | 4 | 7 | 6 | 3 | 11 | 6 | 5 | 3 | 55 |
| Equity | -10 | -67 | -214 | -270 | -315 | -388 | -435 | -510 | -567 | -588 | -841 | -993 | -1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 72 | 222 | 275 | 319 | 395 | 441 | 512 | 578 | 594 | 846 | 996 | 1.147 |
| Total debt | 14 | 72 | 222 | 275 | 319 | 395 | 441 | 512 | 578 | 594 | 846 | 996 | 1.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1998 | — | — |
VC Management | Management | 1996 | — | — |
PH Management | Management | 1997 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TY Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
UA Management | Management | 1999 | — | — |
NJ Audit | Audit | 1996 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Lotte Kirstine Pedersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Høngård Andersen | Management | 0 companies |
| Uli Alf Hacksell | Chief Executive Officer | 0 companies |
| Austin Kim | Chief Executive Officer | 0 companies |
| Todd Young | Chief Executive Officer | 0 companies |
| Uli Alf Hacksell | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Glenn Frederick Baity | Chief Executive Officer | 0 companies |
| Jennifer Jane Rhodes | Chief Executive Officer | 0 companies |
| Bo-Ragnar Tolf | Chief Executive Officer | 0 companies |
| Thomas Aasen | Board of Directors | 0 companies |
| Peter Francis Chae | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Martinus Adrianus van Osch | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Martin Choy | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Elena Heather Ridloff | Board of Directors | 0 companies |
| James Kenji Kihara | Board of Directors | 0 companies |
| Justin Thacker | Chairman | 0 companies |
| Povl Krogsgaard-Larsen | Board of Directors | 0 companies |
| Eric Miller | Chairman | 0 companies |
| Arne Gillin | Board of Directors | 0 companies |
| Mark Robert Brann | Chairman | 0 companies |