| Revenue | DKK -216K | -2% |
| EBITDA | DKK -216K | +2% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 13,7M | +8% |
| Equity | DKK 8,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | -150 | -200 | -220 | -204 | -208 | -208 | -203 | -201 | -203 | -202 | -222 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | -150 | -200 | -220 | -204 | -208 | -208 | -203 | -201 | -203 | -202 | -222 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | -150 | -200 | -220 | -204 | -208 | -208 | -203 | -201 | -203 | -202 | -222 | -216 |
| Net financials | 670 | 315 | 589 | 741 | 906 | 1.608 | 309 | 369 | 2.494 | 823 | -2.208 | 1.646 | 1.400 |
| Profit before tax | 497 | 165 | 389 | 521 | 702 | 1.400 | 101 | 166 | 2.293 | 621 | -2.410 | 1.424 | 1.184 |
| Tax | 124 | 44 | 96 | 126 | 158 | 315 | 38 | 47 | 508 | 146 | -0 | 2 | 1 |
| Net profit | 373 | 121 | 293 | 395 | 545 | 1.084 | 63 | 119 | 1.785 | 475 | -2.410 | 1.423 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.256 | 7.968 | 7.939 | 7.963 | 8.264 | 9.141 | 8.704 | 8.593 | 10.026 | 10.147 | 7.213 | 12.693 | 13.687 |
| Equity | 8.170 | 7.930 | 7.862 | 7.896 | 8.080 | 8.803 | 8.470 | 8.193 | 9.565 | 9.617 | 6.785 | 7.785 | 8.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 38 | 77 | 67 | 185 | 338 | 234 | 400 | 461 | 530 | 428 | 4.908 | 4.916 |
| Total debt | 86 | 38 | 77 | 67 | 185 | 338 | 234 | 400 | 461 | 530 | 428 | 4.908 | 4.916 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|