| Revenue | — | — |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -6K | -26% |
| Total assets | DKK 0 | — |
| Equity | DKK -6K | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 |
| Net financials | -200 | -0 | -0 |
| Profit before tax | -205 | -5 | -6 |
| Tax | -0 | -0 | -0 |
| Net profit | -205 | -5 | -6 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 0 | 0 | 0 |
| Equity | -5 | -10 | -6 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 6 |
| Total debt | 5 | 10 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2009 | — | — |
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
PM Unofficial title | Unofficial title | 2015 | — | — |
FH Management | Management | 2011 | — | — |
OV Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elementum GP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Mollerup | Unofficial title | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Morten Vagner Rosenstand | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lotte Vagner | Chairman | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |