| Revenue | DKK -93K | -140% |
| EBITDA | DKK -93K | -140% |
| Net profit | DKK 798K | -17% |
| Total assets | DKK 9,4M | -1% |
| Equity | DKK 8,8M | +10% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.183 | 675 | 648 | — | 1.168 | 3.818 | -143 | -222 | 84 | -586 | -99 | 234 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.052 | -1.268 | -1.061 | -0 | -1.046 | -1.808 | -44 | -14 | -9 | -4 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 132 | -593 | -393 | 753 | 122 | 2.011 | -187 | -236 | 75 | -590 | -99 | 234 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -80 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 9 | -673 | -403 | 753 | 122 | 2.011 | -187 | -236 | 75 | -590 | -99 | 234 | -93 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.699 | 5.567 | 4.014 | 0 | 2.066 | 1.021 | 3.217 | 2.571 | 2.162 | 11.516 | 1.406 | 577 | 892 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.708 | 4.894 | 3.611 | 753 | 2.188 | 3.032 | 3.031 | 2.334 | 2.237 | 10.927 | 1.307 | 811 | 798 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -173 | -99 | -0 | 28 | 441 | -42 | -54 | -24 | -0 | -24 | -155 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.709 | 5.067 | 3.710 | 753 | 2.160 | 2.591 | 3.073 | 2.388 | 2.261 | 10.927 | 1.331 | 966 | 798 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.451 | 8.970 | 10.192 | 5.516 | 10.322 | 11.031 | 11.283 | 9.051 | 9.581 | 9.403 | 8.739 | 9.475 | 9.403 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.584 | 7.142 | 8.851 | 556 | 8.461 | 7.927 | 9.235 | 8.274 | 8.146 | 7.602 | 7.044 | 8.017 | 8.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.830 | 1.806 | 1.342 | 0 | 1.861 | 3.103 | 2.048 | 777 | 1.435 | 1.801 | 1.695 | 1.458 | 588 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.830 | 1.806 | 1.342 | 0 | 1.861 | 3.103 | 2.048 | 777 | 1.435 | 1.801 | 1.695 | 1.458 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
JK Management | Management | 1997 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAUSTRUP ApS | Company | 25.0% | 25.0% | 2013 |
HOBEL ApS | Company | 25.0% | 25.0% | 2013 |
NYEMANN ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| John Kähler | Management | 0 companies |
| Peter Nyemann | Chief Executive Officer | 0 companies |
| Jarmo Johannes Järvenpåå | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Thomas Hendrik Wikberg | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Per Herbert Westli | Chairman | 0 companies |
| Michael Gleitze Lunderskov | Chairman | 0 companies |
| Frank Vidar Kristiansen | Board of Directors | 0 companies |
| Svein-Egil Jørgensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Henrik Saustrup | Board of Directors | 0 companies |
| Henrik Hobel | Board of Directors | 0 companies |