| Revenue | DKK -20K | -12% |
| EBITDA | DKK -20K | +12% |
| Net profit | DKK 42K | +1299% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -61 | -60 | -37 | -36 | -6 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -61 | -60 | -37 | -36 | -6 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -61 | -60 | -37 | -36 | -6 | -22 | -20 |
| Net financials | 336 | 171 | 214 | 315 | 86 | 74 | 25 | 61 |
| Profit before tax | 284 | 110 | 154 | 278 | 50 | 68 | 3 | 42 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 284 | 110 | 154 | 278 | 50 | 68 | 3 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.952 | 3.020 | 3.172 | 3.450 | 3.514 | 3.571 | 3.574 | 3.616 |
| Equity | 2.891 | 3.002 | 3.156 | 3.434 | 3.484 | 3.551 | 3.554 | 3.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 18 | 16 | 16 | 30 | 20 | 20 | 20 |
| Total debt | 61 | 18 | 16 | 16 | 30 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
AM Management | Management | 1997 | — | — |
NJ Audit | Audit | 1996 | — | — |
MV Management | Management | 2008 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Axel Madsen-Mygdal | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Michael Vinther | Management | 0 companies |
| Susanne Falck Borch | Chief Executive Officer | 0 companies |