| Revenue | DKK 580K | -2% |
| EBITDA | DKK 102K | +952% |
| Net profit | DKK 52K | +427% |
| Total assets | DKK 248K | +20% |
| Equity | DKK 144K | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 937 | 859 | 909 | 1.186 | 701 | 593 | 580 |
| Staff expenses | -266 | -264 | -294 | -319 | -343 | -292 | -132 | -54 |
| EBITDA | -75 | 125 | 0 | 151 | 218 | 0 | 10 | 102 |
| Depreciation & amort. | 20 | -20 | -20 | -8 | -31 | -31 | -31 | -31 |
| EBIT | -95 | 105 | -20 | 142 | 188 | -31 | -21 | 72 |
| Net financials | 0 | 0 | -3 | -5 | -1 | 0 | 0 | 0 |
| Profit before tax | -95 | 105 | -23 | 137 | 186 | -31 | -21 | 72 |
| Tax | -1 | 0 | -0 | 23 | 44 | -6 | -5 | 20 |
| Net profit | -93 | 105 | -23 | 114 | 142 | -25 | -16 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 313 | 424 | 361 | 477 | 261 | 207 | 248 |
| Equity | 92 | 197 | 126 | 240 | 284 | 160 | 92 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 116 | 298 | 111 | 181 | 96 | 114 | 95 |
| Total debt | 119 | 116 | 298 | 111 | 181 | 96 | 114 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1997 | — | — |
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
NF | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Stensdal Jensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Nils Flemming Søltoft | Audit | 0 companies |