| Revenue | DKK 5,8M | -4% |
| EBITDA | DKK 1,5M | -11% |
| Net profit | DKK 993K | -5% |
| Total assets | DKK 12,7M | -7% |
| Equity | DKK 5M | +25% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.209 | 6.446 | 8.622 | 5.332 | 4.109 | 2.848 | 3.584 | 4.987 | 4.156 | 4.472 | 6.094 | 6.037 | 5.776 |
| Staff expenses | -4.941 | -5.173 | -6.118 | -5.608 | -5.003 | -4.008 | -4.134 | -4.194 | -4.259 | -3.767 | -3.524 | -4.357 | -4.285 |
| EBITDA | 3.268 | 1.273 | 2.503 | -275 | -895 | -1.160 | -549 | 793 | -104 | 705 | 2.570 | 1.680 | 1.491 |
| Depreciation & amort. | -448 | -521 | -798 | -878 | -906 | -608 | -433 | -404 | -410 | -400 | -400 | -121 | -29 |
| EBIT | 2.819 | 752 | 1.705 | -1.153 | -1.800 | -1.768 | -983 | 389 | -513 | 305 | 2.170 | 1.559 | 1.463 |
| Net financials | -1.154 | -586 | -753 | -438 | -450 | -445 | -509 | -241 | -127 | -103 | -320 | -196 | -181 |
| Profit before tax | 1.666 | 166 | 952 | -1.591 | -2.251 | -2.213 | -1.492 | 148 | -640 | 202 | 1.849 | 1.348 | 1.281 |
| Tax | 420 | -61 | 220 | -350 | -493 | -476 | -321 | 35 | -137 | 47 | 411 | 301 | 288 |
| Net profit | 1.246 | 227 | 732 | -1.241 | -1.758 | -1.737 | -1.171 | 113 | -503 | 155 | 1.438 | 1.047 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.335 | 27.796 | 28.060 | 25.685 | 21.890 | 19.924 | 20.585 | 20.547 | 20.553 | 21.611 | 24.290 | 13.562 | 12.676 |
| Equity | 7.315 | 7.542 | 8.274 | 7.033 | 5.275 | 3.538 | 2.367 | 2.479 | 1.976 | 2.131 | 3.570 | 4.028 | 5.021 |
| Long-term debt | 500 | 6.154 | 5.884 | 5.610 | 5.332 | 5.050 | 4.737 | 4.433 | 7.497 | 7.187 | 3.896 | 2.671 | 2.162 |
| Short-term debt | 16.775 | 13.415 | 12.999 | 12.489 | 11.222 | 11.336 | 13.481 | 13.635 | 11.080 | 12.293 | 16.825 | 6.863 | 5.493 |
| Total debt | 17.275 | 19.570 | 18.883 | 18.099 | 16.554 | 16.387 | 18.218 | 18.068 | 18.576 | 19.480 | 20.721 | 9.534 | 7.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1996 | — | — |
JJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
DAN-EQUIP HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
RYDHOF HOLDING A/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Martin Ravn Pedersen | Management | 0 companies |
| Josephius Jacobus van de Werff | Management | 0 companies |
| Ronald Broekhuizen | Board of Directors | 0 companies |
| René Rydhof Hansen | Board of Directors | 0 companies |
| Jan Laursen | Board of Directors | 0 companies |
| Emil Peter Rydhof Hansen | Board of Directors | 0 companies |
| Anna-Grethe Ravn Hansen | Chairman | 0 companies |
| Jette Dybdal Pedersen | Board of Directors | 0 companies |
| Steven Michiel Ruijters | Chairman | 0 companies |