| Revenue | DKK -126K | -178% |
| EBITDA | DKK -914K | -95% |
| Net profit | DKK 5,3M | +55% |
| Total assets | DKK 172,5M | +2% |
| Equity | DKK 145,8M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.195 | -1.047 | -690 | 161 | -126 |
| Staff expenses | -631 | -0 | -0 | -0 | -0 |
| EBITDA | -2.899 | -1.675 | -1.293 | -468 | -914 |
| Depreciation & amort. | -0 | -253 | -223 | -203 | -136 |
| EBIT | -2.899 | -1.928 | -1.516 | -671 | -1.050 |
| Net financials | 16.857 | 27.416 | 7.435 | 4.441 | 6.751 |
| Profit before tax | 13.958 | 25.488 | 5.919 | 3.770 | 5.701 |
| Tax | -412 | 552 | -1.898 | 338 | 381 |
| Net profit | 14.370 | 24.936 | 7.817 | 3.432 | 5.320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146.749 | 178.418 | 174.861 | 169.855 | 172.482 |
| Equity | 138.504 | 155.440 | 153.047 | 150.467 | 145.785 |
| Long-term debt | 0 | 17 | 17 | 23 | 23 |
| Short-term debt | 8.245 | 22.961 | 21.797 | 19.365 | 26.674 |
| Total debt | 8.245 | 22.978 | 21.814 | 19.388 | 26.697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Management | Management | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2013 | |
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2005 – 2015 | |
| Chairman | 2011 – 2024 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thordal Østergaard | Management | 0 companies |
| Søren Linderoth Østergaard | Board of Directors | 0 companies |
| Benny Møller | Board of Directors | 0 companies |
| Niels Trærup | Chairman | 0 companies |
| Emil Linderoth Østergaard | Board of Directors | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Peer Leth | Chairman | 0 companies |
| Lars Hoffmann | Chairman | 0 companies |