| Revenue | DKK -1,3M | +11% |
| EBITDA | DKK -682K | +11% |
| Net profit | DKK 5,1M | +823% |
| Total assets | DKK 124,4M | +9% |
| Equity | DKK 79,9M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.040 | -437 | 486 | -1.128 | -1.251 |
| Staff expenses | -112 | -75 | -0 | -1.566 | -1.650 |
| EBITDA | -493 | 20 | 1.477 | -767 | -682 |
| Depreciation & amort. | -698 | -864 | -1.012 | -1.619 | -2.629 |
| EBIT | -1.191 | -843 | 465 | -2.386 | -3.311 |
| Net financials | 4.656 | 8.599 | 32.838 | 261 | 7.601 |
| Profit before tax | 3.465 | 7.756 | 33.303 | -2.125 | 4.290 |
| Tax | -0 | -0 | -0 | -1.426 | -766 |
| Net profit | 3.465 | 7.756 | 33.303 | -699 | 5.056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.167 | 56.589 | 91.180 | 114.572 | 124.414 |
| Equity | 46.466 | 52.218 | 81.521 | 76.822 | 79.860 |
| Long-term debt | 3.968 | 1.538 | 308 | 0 | 0 |
| Short-term debt | 3.733 | 2.833 | 9.351 | 37.750 | 44.220 |
| Total debt | 7.701 | 4.371 | 9.659 | 37.750 | 44.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|