| Revenue | DKK 38K | — |
| EBITDA | DKK -205K | -44% |
| Net profit | DKK -162K | -1512% |
| Total assets | DKK 2,8M | -12% |
| Equity | DKK 2,6M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -192 | -216 | -253 | -202 | -135 | -148 | -273 | -170 | -157 | -149 | -229 | -142 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -192 | -216 | -253 | -202 | -135 | -148 | -273 | -170 | -157 | -149 | -229 | -142 | -205 |
| Net financials | 194 | 150 | 281 | 350 | -7 | 205 | 43 | 91 | -93 | 284 | -186 | 53 | 153 | 43 |
| Profit before tax | 54 | -41 | 94 | 124 | -209 | 70 | -105 | -182 | -263 | 128 | -335 | -176 | 11 | -162 |
| Tax | 14 | -11 | -0 | -0 | -46 | 15 | -23 | 72 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -31 | 65 | 97 | -163 | 54 | -82 | -254 | -263 | 128 | -335 | -176 | 11 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.871 | 5.646 | 5.738 | 5.695 | 5.436 | 4.925 | 4.833 | 4.548 | 4.265 | 4.374 | 3.691 | 3.216 | 3.173 | 2.779 |
| Equity | 5.237 | 5.109 | 5.077 | 5.075 | 4.812 | 4.766 | 4.581 | 4.221 | 3.850 | 3.867 | 3.419 | 3.128 | 3.022 | 2.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 537 | 661 | 619 | 624 | 159 | 252 | 328 | 415 | 506 | 272 | 88 | 152 | 151 |
| Total debt | 634 | 537 | 661 | 619 | 624 | 159 | 252 | 328 | 415 | 506 | 272 | 88 | 152 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1996 | |
| Individual | 0.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|