| Revenue | DKK -6,1M | +129% |
| EBITDA | DKK -6,1M | -129% |
| Net profit | DKK 12,4M | -44% |
| Total assets | DKK 203,1M | +4% |
| Equity | DKK 202M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -692 | -10.408 | -4.689 | -2.206 | -1.766 | -1.963 | -2.047 | -1.954 | -1.963 | -2.762 | -942 | -2.678 | -6.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -692 | -10.408 | -4.689 | -2.206 | -1.766 | -1.909 | -2.047 | -1.954 | -1.963 | -2.762 | -942 | -2.678 | -6.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -692 | -10.408 | -4.689 | -2.206 | -1.766 | -1.909 | -2.047 | -1.954 | -1.963 | -2.762 | -942 | -2.678 | -6.136 |
| Net financials | 5.441 | 14.933 | 19.123 | 26.153 | 13.636 | 10.929 | 6.063 | 25.652 | 41.851 | 28.783 | 5.849 | 21.712 | 26.379 | 18.716 |
| Profit before tax | 6.490 | 14.240 | 8.715 | 21.464 | 11.430 | 9.163 | 4.154 | 23.605 | 39.897 | 26.820 | 3.087 | 20.770 | 23.701 | 12.580 |
| Tax | 512 | -168 | -1.760 | -577 | -164 | 481 | -625 | 726 | 1.848 | 1.296 | -3.441 | 1.558 | 1.490 | 220 |
| Net profit | 5.978 | 14.408 | 10.475 | 22.042 | 11.595 | 8.682 | 4.779 | 22.880 | 38.049 | 25.524 | 6.528 | 19.212 | 22.211 | 12.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.176 | 63.838 | 73.839 | 108.466 | 105.345 | 112.274 | 115.598 | 146.740 | 172.677 | 187.947 | 190.118 | 208.491 | 195.303 | 203.078 |
| Equity | 49.082 | 61.491 | 71.966 | 94.008 | 103.602 | 110.284 | 113.062 | 133.942 | 170.991 | 184.515 | 189.042 | 206.254 | 192.666 | 202.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 2.348 | 1.873 | 14.458 | 1.743 | 1.990 | 2.535 | 12.798 | 1.686 | 3.432 | 1.076 | 2.237 | 2.637 | 1.053 |
| Total debt | 1.094 | 2.348 | 1.873 | 14.458 | 1.743 | 1.990 | 2.535 | 12.798 | 1.686 | 3.432 | 1.076 | 2.237 | 2.637 | 1.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1996 | — | — |
BJ Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Juul Rasmussen | Management | 0 companies |
| Benthe Juul Rasmussen | Founder | 0 companies |