| Revenue | DKK -25K | +3% |
| EBITDA | DKK -25K | -3% |
| Net profit | DKK 148K | -73% |
| Total assets | DKK 22M | +0% |
| Equity | DKK 22M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -33 | -6 | -5 | -10 | -5 | -5 | -5 | -6 | -8 | -13 | -38 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -112 | -30 | -19 | -10 | -5 | -5 | -5 | -6 | -8 | -13 | -38 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -112 | -30 | -19 | -10 | -5 | -5 | -5 | -6 | -8 | -13 | -38 | -24 | -25 |
| Net financials | 3.693 | 703 | 984 | 471 | 2.018 | 5.287 | 624 | 2.322 | 1.068 | 570 | 1.701 | 1.171 | 679 | 201 |
| Profit before tax | 3.690 | 591 | 954 | 451 | 2.008 | 5.282 | 618 | 2.318 | 1.062 | 562 | 1.688 | 1.133 | 655 | 176 |
| Tax | 44 | 11 | 2 | -64 | 2 | 429 | 216 | 290 | 228 | 154 | 127 | 143 | 106 | 28 |
| Net profit | 3.646 | 580 | 951 | 516 | 2.006 | 4.853 | 403 | 2.028 | 834 | 408 | 1.560 | 991 | 549 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.271 | 11.658 | 12.148 | 12.662 | 14.672 | 19.887 | 19.506 | 23.040 | 21.037 | 20.801 | 22.104 | 21.627 | 22.058 | 22.028 |
| Equity | 11.112 | 11.592 | 12.144 | 12.659 | 14.666 | 19.519 | 18.921 | 20.949 | 20.283 | 20.578 | 22.024 | 21.515 | 21.941 | 21.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 260 | 180 | 82 | 66 | 87 | 64 | 0 |
| Short-term debt | 159 | 66 | 5 | 3 | 6 | 368 | 368 | 1.831 | 575 | 141 | 13 | 25 | 53 | 73 |
| Total debt | 159 | 66 | 5 | 3 | 6 | 368 | 585 | 2.091 | 754 | 223 | 80 | 112 | 117 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|