| Revenue | — | — |
| EBITDA | DKK -10K | +8% |
| Net profit | DKK 19K | +6% |
| Total assets | DKK 892K | +2% |
| Equity | DKK 873K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.195 | 123 | 1.831 | -199 | -8 | -14 | 20 | -11 | — |
| Staff expenses | -368 | -442 | -713 | -639 | -255 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.257 | 4.359 | -890 | -2.387 | -472 | -8 | -14 | 20 | -11 | -10 |
| Depreciation & amort. | 74 | -287 | 18 | -0 | 82 | -98 | -98 | -41 | -0 | -0 |
| EBIT | 1.183 | 4.071 | -908 | -2.387 | -554 | -107 | -112 | -21 | -11 | -10 |
| Net financials | -412 | -605 | -1.187 | -1.306 | 300 | 37 | 272 | 30 | 34 | 34 |
| Profit before tax | 771 | 3.467 | -2.094 | -3.692 | -254 | -69 | 160 | 9 | 23 | 25 |
| Tax | 157 | 885 | -41 | -1.110 | -124 | -13 | 33 | 2 | 5 | 5 |
| Net profit | 614 | 2.581 | -2.053 | -2.583 | -130 | -56 | 127 | 7 | 18 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.922 | 24.628 | 23.424 | 21.036 | 4.501 | 1.097 | 1.119 | 886 | 870 | 892 |
| Equity | 4.601 | 8.824 | 6.771 | 4.188 | 4.058 | 702 | 829 | 836 | 854 | 873 |
| Long-term debt | 7.261 | 12.431 | 11.718 | 0 | 305 | 238 | 167 | 0 | 5 | 5 |
| Short-term debt | 1.174 | 1.054 | 1.531 | 16.847 | 128 | 149 | 122 | 50 | 11 | 13 |
| Total debt | 8.435 | 13.485 | 13.250 | 16.847 | 434 | 387 | 289 | 50 | 16 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
TN Unofficial title | Unofficial title | 2022 | — | — |
LO Management | Management | 2011 | — | — |
TM Management | Management | 2005 | — | — |
VR | Audit | 1997 | — | — |
LH Management | Management | 2013 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BERGGREEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Troels Nielsen | Unofficial title | 0 companies |
| Lars Overgaard Christensen | Management | 0 companies |
| Thor Milver Kjølhede | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Lars Hyldsberg Berggreen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kim Bach Thomsen | Board of Directors | 0 companies |
| Ulrik Bielefeldt | Board of Directors | 0 companies |
| Jesper Kildahl Baungaard | Board of Directors | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Søren Seindal Agner | Board of Directors | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Laila Elisabeth Lystlund Madsen | Board of Directors | 0 companies |
| Anni Hornum | Chairman | 0 companies |
| Martin Sikær Kristensen | Board of Directors | 0 companies |
| Inger Meldgaard Christensen | Board of Directors | 0 companies |
| Jesper Hartung Ottesen | Board of Directors | 0 companies |
| Brian Vig Troelsen | Chairman | 0 companies |
| Flemming Jay | Board of Directors | 0 companies |
| Ib Berggreen | Board of Directors | 0 companies |
| Jens Fjeldgaard Brodersen | Board of Directors | 0 companies |
| Inge Milver | Board of Directors | 0 companies |
| Peter Sikær Kristensen | Board of Directors | 0 companies |
| Keld Norup | Chairman | 0 companies |
| Morten Ib | Board of Directors | 0 companies |