| Revenue | DKK 375K | -27% |
| EBITDA | DKK 15K | +105% |
| Net profit | DKK -30K | +96% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 4,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 656 | 394 | 322 | 516 | 375 |
| Staff expenses | -128 | -73 | -73 | -360 | -360 |
| EBITDA | 517 | 517 | 535 | -279 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 517 | 535 | -279 | 15 |
| Net financials | -68 | -85 | -39 | -127 | -49 |
| Profit before tax | 449 | 431 | 495 | -406 | -34 |
| Tax | 83 | 118 | 48 | 261 | -4 |
| Net profit | 366 | 313 | 447 | -667 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.528 | 9.647 | 9.817 | 9.844 | 9.883 |
| Equity | 4.678 | 4.791 | 5.039 | 4.371 | 4.341 |
| Long-term debt | 989 | 898 | 637 | 424 | 2.656 |
| Short-term debt | 3.514 | 3.585 | 3.727 | 4.380 | 2.222 |
| Total debt | 4.504 | 4.484 | 4.365 | 4.804 | 4.877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2023 |
| Former (2) | ||
PB Management | Management | 1996 – 1997 |
HA Audit | Audit | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Esben Christensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |