| Revenue | DKK 19,1M | -7% |
| EBITDA | DKK 2,7M | -41% |
| Net profit | DKK 1,9M | -44% |
| Total assets | DKK 15,8M | +0% |
| Equity | DKK 7,5M | +33% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.346 | 14.297 | 12.518 | 20.586 | 19.129 |
| Staff expenses | -12.827 | -13.179 | -11.890 | -16.130 | -16.478 |
| EBITDA | 519 | 1.118 | 628 | 4.456 | 2.651 |
| Depreciation & amort. | -188 | -208 | -204 | -230 | -333 |
| EBIT | 331 | 910 | 424 | 4.226 | 2.318 |
| Net financials | -7 | -38 | 49 | 55 | 84 |
| Profit before tax | 324 | 872 | 472 | 4.281 | 2.402 |
| Tax | 76 | 198 | 104 | 943 | 534 |
| Net profit | 248 | 675 | 368 | 3.338 | 1.868 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.751 | 12.789 | 10.624 | 15.817 | 15.767 |
| Equity | 1.248 | 1.922 | 2.290 | 5.628 | 7.496 |
| Long-term debt | 5.337 | 3.610 | 4.100 | 1.001 | 0 |
| Short-term debt | 6.044 | 7.222 | 4.158 | 8.550 | 7.772 |
| Total debt | 11.381 | 10.832 | 8.258 | 9.551 | 7.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 1997 |
| Former (2) | ||
PB Management | Management | 1996 – 1997 |
HA Audit | Audit | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2006 | |
| Former (5) | ||
| Chairman | 1996 – 1997 | |
| Board of Directors | 1997 – 2018 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Brøndum Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Johnny Henrik Madsen | Chairman | 0 companies |
| Jens Asbjørn Knudsen | Board of Directors | 0 companies |
| Steen Brøndum Nielsen | Board of Directors | 0 companies |
| Flemming Voldby | Board of Directors | 0 companies |
| Kurt Christoffersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |