| Revenue | DKK 34K | +1% |
| EBITDA | DKK 34K | +1% |
| Net profit | DKK 4,4M | -36% |
| Total assets | DKK 47,9M | -3% |
| Equity | DKK 47,7M | -3% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 135 | -60 | 756 | — | 180 | 85 | 39 | 40 | 41 | 37 | 31 | 33 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 135 | -60 | 756 | -2.817 | 180 | 85 | 39 | 40 | 41 | 37 | 31 | 33 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -231 | -302 | -353 | -0 | -353 | -277 | -288 | -306 | -344 | -344 | -184 | -50 | -38 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -96 | -363 | 404 | -2.817 | -173 | -192 | -249 | -266 | -303 | -307 | -154 | -16 | -4 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.450 | -1.855 | 3.874 | 0 | 1.762 | 16 | -1.446 | -1.213 | 4.786 | 8.821 | 3.249 | 6.998 | 4.440 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.354 | -2.218 | 4.277 | -2.817 | 1.589 | -176 | -1.694 | -1.479 | 4.484 | 8.514 | 3.095 | 6.982 | 4.436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 106 | 221 | 143 | -0 | 514 | -79 | -733 | -475 | 304 | 872 | 213 | 168 | 46 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.248 | -2.439 | 4.135 | -2.817 | 1.075 | -97 | -961 | -1.003 | 4.179 | 7.643 | 2.882 | 6.814 | 4.391 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.504 | 30.859 | 39.000 | 19.858 | 45.605 | 44.254 | 43.732 | 42.918 | 44.396 | 46.992 | 47.121 | 49.525 | 47.916 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.935 | 15.233 | 34.229 | 125 | 34.581 | 34.381 | 32.420 | 30.416 | 34.485 | 42.015 | 44.782 | 49.278 | 47.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.395 | 9.721 | 4.723 | 0 | 11.024 | 9.873 | 11.312 | 12.502 | 9.755 | 4.977 | 2.339 | 246 | 246 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.395 | 9.721 | 4.723 | 0 | 11.024 | 9.873 | 11.312 | 12.502 | 9.755 | 4.977 | 2.339 | 246 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sigfred Christensen | Audit | 0 companies |