| Revenue | DKK 53K | +53% |
| EBITDA | DKK 45K | +117% |
| Net profit | DKK 28K | +488% |
| Total assets | DKK 623K | +3% |
| Equity | DKK -9K | +75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 566 | 672 | 631 | 487 | 484 | 480 | 475 | 146 | 35 | 53 |
| Staff expenses | -240 | -365 | -668 | -356 | -361 | -391 | -410 | -378 | -155 | -14 | -8 |
| EBITDA | 350 | 201 | 4 | 274 | 126 | 93 | 41 | 97 | -21 | 21 | 45 |
| Depreciation & amort. | 139 | 59 | 105 | 113 | -0 | -0 | -0 | -3 | -3 | -3 | -3 |
| EBIT | 211 | 141 | -102 | 162 | 126 | 93 | 41 | 93 | -24 | 17 | 41 |
| Net financials | -90 | -65 | -43 | -34 | -33 | -6 | -38 | -12 | -10 | -12 | -13 |
| Profit before tax | 120 | 76 | -144 | 127 | 93 | 87 | 3 | 81 | -34 | 5 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 76 | -144 | 127 | 93 | 87 | 3 | 81 | -34 | 5 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.015 | 528 | 354 | 424 | 367 | 349 | 359 | 300 | 607 | 623 |
| Equity | -331 | -255 | -399 | -272 | -179 | -92 | -89 | -8 | -42 | -37 | -9 |
| Long-term debt | 327 | 204 | 74 | 0 | 154 | 76 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.066 | 853 | 626 | 449 | 384 | 438 | 367 | 342 | 645 | 632 |
| Total debt | 1.406 | 1.270 | 927 | 626 | 603 | 460 | 438 | 367 | 342 | 645 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1997 | — | — |
AH Management | Management | 1996 | — | — |
HC Management | Management | 1996 | — | — |
AK Management | Management | 2006 | — | — |
| Audit | 1997 | — | — | |
BR Management | Management | 2001 | — | — |
AB | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS GREGERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rom Pedersen | Management | 0 companies |
| Allan Holmberg | Management | 0 companies |
| Henrik Calum | Management | 0 companies |
| Anders Kristian Gregersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bent Rømming Carlsen | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Karin Marie Høg Gregersen | Board of Directors | 0 companies |
| Lars Gregersen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Emilie Marie Gregersen | Board of Directors | 0 companies |