| Revenue | DKK -27K | -74% |
| EBITDA | DKK -187K | +26% |
| Net profit | DKK -720K | -126% |
| Total assets | DKK 36,1M | -4% |
| Equity | DKK 35,7M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -88 | -144 | 154 | -105 | -27 |
| Staff expenses | -124 | -127 | -129 | -132 | -137 |
| EBITDA | -213 | -271 | 17 | -253 | -187 |
| Depreciation & amort. | -0 | -0 | -8 | -16 | -16 |
| EBIT | -213 | -271 | 9 | -270 | -203 |
| Net financials | 4.682 | -1.465 | -451 | 3.810 | -723 |
| Profit before tax | 4.541 | -1.622 | 2.072 | 3.658 | -951 |
| Tax | 980 | -15 | 361 | 880 | -231 |
| Net profit | 3.561 | -1.271 | 1.676 | 2.762 | -720 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.867 | 33.335 | 34.118 | 37.505 | 36.131 |
| Equity | 33.750 | 32.366 | 33.928 | 36.572 | 35.729 |
| Long-term debt | 931 | 0 | 8 | 809 | 0 |
| Short-term debt | 186 | 969 | 183 | 124 | 402 |
| Total debt | 1.117 | 969 | 190 | 933 | 402 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1996 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |