| Revenue | DKK -412K | +84% |
| EBITDA | DKK -412K | -84% |
| Net profit | DKK 11,5M | +67% |
| Total assets | DKK 76,2M | +5% |
| Equity | DKK 72,7M | +2% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -91 | -136 | -34 | -98 | -523 | 121 | -98 | 0 | 0 | -671 | -224 | -412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -91 | -136 | -34 | -98 | -523 | 121 | -98 | -81 | -85 | -671 | -224 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -91 | -136 | -34 | -98 | -523 | 121 | -98 | -81 | -85 | -671 | -224 | -412 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.685 | 3.326 | 1.510 | 1.860 | 701 | -303 | 4.670 | 3.111 | 10.060 | 40.216 | 6.676 | 11.942 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.594 | 3.190 | 1.476 | 1.762 | 178 | -182 | 4.572 | 3.030 | 9.975 | 39.545 | 6.452 | 11.530 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -283 | -75 | 43 | -36 | -373 | -30 | -62 | -71 | -175 | -325 | -453 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.877 | 3.265 | 1.433 | 1.798 | 551 | -152 | 4.634 | 3.101 | 10.150 | 39.870 | 6.905 | 11.530 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.930 | 23.222 | 23.567 | 25.011 | 23.126 | 21.838 | 21.479 | 22.098 | 51.694 | 69.471 | 72.624 | 76.204 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.470 | 17.980 | 18.413 | 18.862 | 18.063 | 17.011 | 16.445 | 18.545 | 28.581 | 68.338 | 71.352 | 72.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.822 | -1.795 | -1.864 | 0 | 0 | 0 | 0 | 0 | 18.200 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.638 | 3.447 | 3.290 | 6.149 | 5.063 | 4.827 | 5.034 | 3.553 | 4.913 | 1.133 | 1.272 | 3.537 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.638 | 3.447 | 3.290 | 6.149 | 5.063 | 4.827 | 5.034 | 3.553 | 23.113 | 1.133 | 1.272 | 3.537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|