| Revenue | DKK -37K | +676% |
| EBITDA | DKK -37K | -676% |
| Net profit | DKK 922K | -17% |
| Total assets | DKK 7,3M | +24% |
| Equity | DKK 6,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 27 | 94 | 87 | -23 | 160 | -17 | -12 | 17 | 21 | 15 | -5 | -5 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 1 | 64 | 47 | -23 | 160 | -17 | -12 | 17 | 21 | 15 | -5 | -5 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -5 | -0 | -0 |
| EBIT | 1 | 1 | 64 | 47 | -23 | 160 | -17 | -12 | 7 | 11 | 5 | -11 | -5 | -37 |
| Net financials | 431 | 839 | 599 | 480 | 230 | -81 | -441 | -934 | 22 | 343 | 302 | 755 | 1.209 | 1.168 |
| Profit before tax | 432 | 840 | 663 | 528 | 207 | 79 | -458 | -946 | 29 | 354 | 307 | 744 | 1.204 | 1.131 |
| Tax | 89 | 103 | 131 | 119 | 42 | 10 | 3 | 1 | 1 | 0 | 1 | 3 | 99 | 209 |
| Net profit | 343 | 738 | 532 | 409 | 165 | 69 | -461 | -946 | 28 | 354 | 306 | 741 | 1.105 | 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.079 | 3.721 | 4.278 | 4.569 | 4.825 | 4.691 | 4.180 | 3.244 | 3.096 | 4.518 | 4.738 | 5.145 | 5.912 | 7.315 |
| Equity | 2.957 | 3.596 | 4.029 | 4.337 | 4.502 | 4.520 | 4.009 | 3.063 | 3.091 | 3.415 | 3.663 | 4.345 | 5.390 | 6.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 125 | 249 | 231 | 323 | 170 | 170 | 181 | 5 | 1.103 | 1.075 | 800 | 523 | 1.071 |
| Total debt | 121 | 125 | 249 | 231 | 323 | 170 | 170 | 181 | 5 | 1.103 | 1.075 | 800 | 523 | 1.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
CS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionafirmaet Hans Helge Skelhøj | Audit | 0 companies |
| Carina Skov Schøn | Management | 0 companies |