| Revenue | DKK -3K | -11% |
| EBITDA | DKK -3K | +11% |
| Net profit | DKK -3K | +11% |
| Total assets | DKK 2K | +0% |
| Equity | DKK -385K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 91 | 544 | -1.128 | -536 | 302 | -78 | -2 | 2 | -16 | 710 | -35 | -4 | -3 |
| Staff expenses | -0 | -0 | -439 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 91 | 105 | -1.128 | -536 | 302 | -78 | -2 | 2 | -16 | 710 | -35 | -4 | -3 |
| Depreciation & amort. | -0 | 11 | -110 | -159 | -187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 79 | -4 | -1.288 | -723 | 302 | -78 | -2 | 2 | -16 | 710 | -35 | -4 | -3 |
| Net financials | -5 | 1 | -12 | -5 | 334 | -539 | -43 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 40 | 80 | -16 | -1.292 | -389 | -237 | -121 | -2 | 2 | -16 | 710 | -35 | -4 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 80 | -16 | -1.292 | -389 | -237 | -121 | -2 | 2 | -16 | 710 | -35 | -4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 3.498 | 2.020 | 538 | 692 | 66 | 65 | 66 | 77 | 70 | 2 | 2 | 2 | 2 |
| Equity | 136 | 216 | 200 | -1.092 | -679 | -916 | -1.038 | -1.040 | -1.038 | -1.054 | -343 | -378 | -382 | -385 |
| Long-term debt | 0 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 1.168 | 1.820 | 1.630 | 1.372 | 982 | 1.103 | 1.106 | 1.115 | 1.124 | 345 | 380 | 383 | 387 |
| Total debt | 232 | 3.281 | 1.820 | 1.630 | 1.372 | 982 | 1.103 | 1.106 | 1.115 | 1.124 | 345 | 380 | 383 | 387 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
KONZERN.DK ApS | Company | 15.0% | 0.0% | 2016 |
MASSMEDIA ApS | Company | 5.0% | 0.0% | 2017 |
MIMIK HOLDING A/S | Company | 5.0% | 0.0% | 2016 |
HOLDINGSELSKABET AF 24. OKTOBER 2008 ApS | Company | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jørding | Board of Directors | 0 companies |
| Jens Ole Korch | Chairman | 0 companies |
| Svend Lykke Ørnby | Board of Directors | 0 companies |