| Revenue | DKK -22K | -40% |
| EBITDA | DKK -22K | +40% |
| Net profit | DKK 249K | -72% |
| Total assets | DKK 9,3M | -1% |
| Equity | DKK 9,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 17 | -13 | -14 | -11 | -12 | -11 | -10 | -35 | -149 | -21 | -2 | -36 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 193 | -13 | -14 | -519 | -12 | -11 | -10 | -35 | -149 | -21 | -2 | -36 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 193 | -13 | -14 | -519 | -12 | -11 | -10 | -35 | -149 | -21 | -2 | -36 | -22 |
| Net financials | -225 | -1.141 | 576 | 337 | 226 | 189 | 115 | 110 | 754 | 363 | -862 | 413 | 1.038 | 362 |
| Profit before tax | -239 | -948 | 563 | 324 | -292 | 177 | 103 | 100 | 720 | 214 | -883 | 412 | 1.002 | 340 |
| Tax | 14 | 59 | 88 | 65 | 70 | 58 | 42 | 53 | -28 | 72 | -0 | -0 | 102 | 91 |
| Net profit | -253 | -1.007 | 474 | 258 | -362 | 119 | 61 | 48 | 748 | 142 | -883 | 412 | 900 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.196 | 15.954 | 14.658 | 13.552 | 12.019 | 11.270 | 10.681 | 10.242 | 10.244 | 10.451 | 8.710 | 8.414 | 9.409 | 9.306 |
| Equity | 17.434 | 15.591 | 14.065 | 13.324 | 11.962 | 10.981 | 10.042 | 9.590 | 10.227 | 10.369 | 8.486 | 8.398 | 9.298 | 9.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 45 |
| Short-term debt | 1.762 | -364 | 593 | 228 | 57 | 289 | 639 | 652 | 17 | 35 | 224 | 16 | 111 | 14 |
| Total debt | 1.762 | -364 | 593 | 228 | 57 | 289 | 639 | 652 | 17 | 82 | 224 | 16 | 111 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 1996 | — | — |
SS Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Nielsen | Founder | 0 companies |
| Steen Slotholt | Audit | 0 companies |