| Revenue | DKK -50K | +44% |
| EBITDA | DKK -50K | -44% |
| Net profit | DKK -444K | -162% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK 4,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -38 | — | — | — | -45 | -35 | — | -35 | -42 | -38 | -34 | -35 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -38 | -30 | -55 | -40 | -45 | -35 | -39 | -35 | -42 | -38 | -34 | -35 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -38 | -30 | -55 | -40 | -45 | -35 | -39 | -35 | -42 | -38 | -34 | -35 | -50 |
| Net financials | 549 | 565 | 866 | 402 | 287 | 428 | 252 | -61 | 678 | 1.301 | -551 | 202 | 948 | -519 |
| Profit before tax | 461 | 526 | 837 | 347 | 246 | 383 | 216 | -100 | 643 | 1.259 | -589 | 168 | 913 | -569 |
| Tax | 131 | 184 | 184 | 82 | 54 | 84 | 48 | -21 | 141 | 277 | -130 | 37 | 201 | -125 |
| Net profit | 330 | 342 | 653 | 265 | 192 | 299 | 169 | -79 | 502 | 982 | -459 | 131 | 712 | -444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.994 | 5.807 | 5.789 | 5.275 | 5.167 | 5.267 | 5.257 | 4.978 | 5.363 | 6.101 | 4.781 | 4.611 | 5.118 | 4.414 |
| Equity | 4.906 | 4.948 | 5.300 | 5.266 | 5.158 | 5.257 | 5.226 | 4.946 | 5.248 | 5.830 | 4.771 | 4.601 | 5.013 | 4.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 859 | 489 | 9 | 9 | 10 | 9 | 31 | 115 | 271 | 10 | 10 | 105 | 245 |
| Total debt | 1.088 | 859 | 489 | 9 | 9 | 10 | 31 | 31 | 115 | 271 | 10 | 10 | 105 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |