| Revenue | DKK -114K | -26% |
| EBITDA | DKK -540K | +7% |
| Net profit | DKK -980K | -146% |
| Total assets | DKK 22,4M | -11% |
| Equity | DKK 22M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -105 | -123 | -110 | -102 | -110 | -110 | -104 | -101 | -133 | -127 | -140 | -154 | -114 |
| Staff expenses | -327 | -429 | -429 | -427 | -427 | -463 | -488 | -488 | -495 | -280 | -350 | -349 | -429 | -426 |
| EBITDA | -438 | -534 | -552 | -538 | -530 | -573 | -598 | -593 | -596 | -414 | -476 | -489 | -583 | -540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -438 | -534 | -552 | -538 | -530 | -573 | -598 | -593 | -596 | -414 | -476 | -489 | -583 | -540 |
| Net financials | 2.175 | 2.267 | 2.201 | 2.475 | 1.340 | 2.187 | -2.310 | 5.221 | 96 | 4.408 | -3.738 | 4.245 | 3.320 | -717 |
| Profit before tax | 1.737 | 1.733 | 1.649 | 1.938 | 810 | 1.614 | -2.908 | 4.628 | -501 | 3.994 | -4.214 | 3.756 | 2.737 | -1.257 |
| Tax | 434 | 445 | 405 | 456 | 181 | 357 | -637 | 1.020 | -110 | 880 | -920 | 827 | 601 | -276 |
| Net profit | 1.302 | 1.288 | 1.244 | 1.482 | 629 | 1.256 | -2.270 | 3.609 | -391 | 3.114 | -3.294 | 2.929 | 2.136 | -980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.273 | 21.566 | 22.714 | 23.417 | 22.324 | 22.675 | 20.196 | 23.841 | 21.879 | 25.370 | 21.394 | 23.547 | 25.014 | 22.373 |
| Equity | 21.192 | 21.480 | 22.626 | 23.108 | 22.237 | 22.493 | 20.117 | 23.618 | 21.727 | 23.841 | 20.500 | 23.369 | 24.506 | 22.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 86 | 88 | 309 | 87 | 182 | 79 | 223 | 152 | 1.529 | 894 | 177 | 508 | 347 |
| Total debt | 81 | 86 | 88 | 309 | 87 | 182 | 79 | 223 | 152 | 1.529 | 894 | 177 | 508 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|