| Revenue | DKK 10,9M | -39% |
| EBITDA | DKK 2,6M | -56% |
| Net profit | DKK 168K | -94% |
| Total assets | DKK 50,6M | -8% |
| Equity | DKK 40M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.951 | 14.909 | 16.770 | 15.093 | 14.764 | 16.194 | 17.703 | 10.856 |
| Staff expenses | -13.576 | -8.151 | -8.963 | -9.247 | -8.122 | -10.942 | -11.642 | -8.209 |
| EBITDA | 15.374 | 6.758 | 7.734 | 5.846 | 6.628 | 5.252 | 6.061 | 2.647 |
| Depreciation & amort. | -6.424 | -4.349 | -4.347 | -2.887 | -2.171 | -2.479 | -2.677 | -2.496 |
| EBIT | 8.950 | 2.409 | 3.387 | 2.959 | 4.456 | 2.772 | 3.384 | 151 |
| Net financials | -566 | -299 | -15 | -44 | 49 | 203 | 240 | 64 |
| Profit before tax | 8.385 | 2.110 | 3.372 | 2.914 | 4.505 | 2.975 | 3.624 | 215 |
| Tax | 2.173 | 413 | 816 | 828 | 991 | 652 | 797 | 47 |
| Net profit | 6.212 | 1.697 | 2.556 | 2.086 | 3.515 | 2.323 | 2.826 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40.979 | 35.299 | 38.676 | 39.486 | 43.310 | 48.805 | 55.147 | 50.586 |
| Equity | 20.322 | 22.020 | 29.058 | 31.144 | 34.659 | 36.982 | 39.808 | 39.976 |
| Long-term debt | 10.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.122 | 12.414 | 9.330 | 8.160 | 8.460 | 11.400 | 14.819 | 10.374 |
| Total debt | 19.218 | 12.414 | 9.330 | 8.160 | 8.460 | 11.400 | 14.819 | 10.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
SA Audit | Audit | 1996 | — | — |
JB Management | Management | 2014 | — | — |
BV Management | Management | 2007 | — | — |
MZ Management | Management | 2014 | — | — |
TV Management | Management | 2012 | — | — |
AH Management | Management | 2014 | — | — |
| Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WFG Denmark A/S | Company | 100.0% | 100.0% | 2014 |
WERNSING SCANDINAVIA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Vinge Rasmussen | Management | 0 companies |
| Svend Aage Stolten | Audit | 0 companies |
| Jørgen Bonde Østergaard | Management | 0 companies |
| Boje Vinding Olesen | Management | 0 companies |
| Martin Zwinkels | Management | 0 companies |
| Tommy Vinding Olesen | Management | 0 companies |
| Anders Hviid Klinge | Management | 0 companies |
| MOORE STEPHENS DANMARK, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Reinhold Georg Knagge | Board of Directors | 0 companies |
| Martin Kuper | Board of Directors | 0 companies |
| Martin Zwinkels | Board of Directors | 0 companies |
| Bernard Ludwig Suding | Board of Directors | 0 companies |
| Jesper Mariussen | Chairman | 0 companies |
| Stefan Wernsing | Chairman | 0 companies |