| Revenue | DKK 0 | — |
| EBITDA | DKK -1,6M | +21% |
| Net profit | DKK 71,8M | +254% |
| Total assets | DKK 294,2M | +9% |
| Equity | DKK 243,1M | +37% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.423.987 | 2.384.888 | 2.444.581 | 2.400.972 | 2.441.567 | 2.224.094 | 2.500.625 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.971.133 | -1.971.116 | -2.048.912 | -1.973.078 | -1.982.418 | -1.834.798 | -2.064.177 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72.895 | 62.619 | 48.701 | 82.342 | 98.818 | 78.103 | 69.610 | -457 | -509 | -660 | -1.956 | -1.553 |
| Depreciation & amort. | -45.728 | -40.154 | -38.916 | -35.488 | -29.128 | -22.693 | -26.965 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.167 | 22.465 | 9.785 | 46.854 | 69.690 | 55.410 | 42.645 | -457 | -509 | -660 | -1.956 | -1.553 |
| Net financials | -4.979 | -3.172 | -5.760 | -3.551 | -3.960 | -2.356 | -3.688 | 37.536 | 5.015 | -21.953 | -45.299 | 72.352 |
| Profit before tax | 22.188 | 19.293 | 4.025 | 43.303 | 65.730 | 53.054 | 38.957 | 37.079 | 4.506 | -22.613 | -47.255 | 70.799 |
| Tax | 8.692 | 6.997 | 3.041 | 10.339 | 16.102 | 13.620 | 10.910 | -35 | 12 | -263 | -533 | -1.041 |
| Net profit | 13.496 | 12.296 | 984 | 32.964 | 49.628 | 39.434 | 28.047 | 37.114 | 4.494 | -22.350 | -46.722 | 71.840 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739.772 | 711.864 | 737.354 | 714.442 | 722.998 | 766.889 | 854.865 | 355.019 | 319.991 | 429.335 | 271.002 | 294.215 |
| Equity | 202.825 | 193.276 | 193.747 | 209.209 | 247.819 | 278.119 | 290.688 | 328.123 | 284.595 | 222.412 | 177.105 | 243.050 |
| Long-term debt | 95.168 | 78.323 | 69.376 | 57.399 | 48.029 | 36.721 | 74.201 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415.257 | 416.158 | 452.485 | 426.124 | 400.753 | 425.137 | 459.974 | 26.896 | 35.396 | 206.923 | 93.897 | 51.165 |
| Total debt | 510.425 | 494.481 | 521.861 | 483.523 | 448.782 | 461.858 | 534.175 | 26.896 | 35.396 | 206.923 | 93.897 | 51.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1996 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CC Management | Management | 2013 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PC Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLMK Holding ApS | Company | 50.0% | 50.0% | 2025 |
KroVer Holding ApS | Company | 25.0% | 25.0% | 2025 |
FORENEDE A/S | Company | 5.0% | 5.0% | 2025 |
MIK II Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 10.0% | 2024 | |
| Individual | 5.0% | 10.0% | 2024 | |
| Individual | 5.0% | 0.0% | 2020 | |
| Individual | 5.0% | 0.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
BRAVOUR ApS | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Marianne Krogh | Founder | 0 companies |
| Christian Bidstrup | Chief Executive Officer | 0 companies |
| Carsten Clement | Management | 0 companies |
| Lars Michael Folkmann | Chief Executive Officer | 0 companies |
| Peer Christian Krogh | Founder | 0 companies |
| Thomas Gregers Honore | Board of Directors | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Torben Hansen Ploug | Board of Directors | 0 companies |
| Stig Andersen | Board of Directors | 0 companies |
| Steen Gede | Chairman | 0 companies |
| Kenny Vermehren Dahl | Board of Directors | 0 companies |
| Nicolai Søegaard | Board of Directors | 0 companies |
| Anders Kunze Bønding | Chairman | 0 companies |
| Knud Thyboe Christensen | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Chairman | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Karin Ulrika Östlund | Board of Directors | 0 companies |
| Dorte Dahl | Board of Directors | 0 companies |
| Poul Erik Krogh | Board of Directors | 0 companies |
| Morten Krogh Nordgaard Vermehren | Board of Directors | 0 companies |
| Michael Serup | Board of Directors | 0 companies |