| Revenue | DKK 11,3M | +4% |
| EBITDA | DKK 13,9M | +174% |
| Net profit | DKK 14,3M | +165% |
| Total assets | DKK 316M | +5% |
| Equity | DKK 307,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.804 | 5.048 | 5.384 | 5.641 | 6.026 | 6.642 | 7.003 | 7.384 | 7.953 | 8.568 | 9.249 | 10.506 | 10.811 | 11.263 |
| Staff expenses | -203 | -198 | -182 | -180 | -188 | -184 | -186 | -142 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 468 | 1.649 | 3.204 | 95.859 | 24.179 | 31.943 | 31.531 | 21.411 | 494 | 49.412 | -18.128 | -26.460 | 5.090 | 13.950 |
| Depreciation & amort. | -900 | -1.044 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -432 | 605 | 3.204 | 95.859 | 24.179 | 31.943 | 31.531 | 21.411 | 494 | 49.412 | -18.128 | -26.460 | 5.090 | 13.950 |
| Net financials | -516 | -54 | 260 | 79 | 165 | 86 | 65 | -13 | -3.778 | 46.200 | -18.227 | -29.278 | 96 | 8.396 |
| Profit before tax | -947 | 551 | 3.464 | 95.938 | 24.344 | 32.030 | 31.596 | 21.398 | 448 | 49.410 | -17.983 | -26.195 | 5.398 | 14.303 |
| Tax | -0 | -202 | -404 | -0 | 37 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -947 | 752 | 3.867 | 95.938 | 24.308 | 31.979 | 31.596 | 21.398 | 448 | 49.410 | -17.983 | -26.195 | 5.398 | 14.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.958 | 28.175 | 82.155 | 177.812 | 202.463 | 234.776 | 267.847 | 288.580 | 289.426 | 339.246 | 321.946 | 295.245 | 300.997 | 315.956 |
| Equity | 22.553 | 23.306 | 77.452 | 172.951 | 197.259 | 229.237 | 260.833 | 282.231 | 282.679 | 332.089 | 314.107 | 287.912 | 293.310 | 307.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.800 | 4.976 | 5.382 | 5.635 | 5.811 | 5.889 |
| Short-term debt | -3.464 | 2.832 | 2.697 | 2.716 | 2.986 | 3.137 | 4.339 | 3.640 | 1.947 | 2.180 | 2.457 | 1.698 | 1.877 | 2.454 |
| Total debt | -3.464 | 2.832 | 2.697 | 2.716 | 2.986 | 3.137 | 4.339 | 3.640 | 6.747 | 7.157 | 7.839 | 7.333 | 7.687 | 8.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
AC Management | Management | 1999 | — | — |
JG Management | Management | 1942 | — | — |
MØ Management | Management | 2008 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2019 | — | — |
KB Management | Management | 2022 | — | — |
BE Management | Management | 2023 | — | — |
FE Management | Management | 1942 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1942 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1942 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1942 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1942 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1942 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CPH Properties II P/S | Company | 33.3% | 33.3% | 2016 |
Ottilia RE P/S | Company | 33.3% | 33.3% | 2016 |
Carl RE P/S | Company | 15.0% | 15.0% | 2016 |
CARLSBERGFONDET | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Arne Charles Rindom Jacobsen | Management | 0 companies |
| Jørgen Grube Christensen | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Anders Garrigues | Chief Executive Officer | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Båbak Eftekhari | Management | 0 companies |
| Franz Eichstedt Bülow | Management | 0 companies |
| Mikkel Skat Skov | Management | 0 companies |
| Søren Grusgaard | Board of Directors | 0 companies |
| Jørgen Haagen Hansen | Board of Directors | 0 companies |
| Camilla Schelle Olkjær | Board of Directors | 0 companies |
| Søren-Peter Olesen | Board of Directors | 0 companies |
| Lars Blaabjerg Christensen | Board of Directors | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Poul Christian Matthiessen | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Carl Johan Ballhausen | Board of Directors | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Niels Kærgaard | Chairman | 0 companies |
| Henrik Glahn | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Torkild Andersen | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Finn Hertz | Board of Directors | 0 companies |
| Per Christian Øhrgaard | Board of Directors | 0 companies |