| Revenue | DKK 110K | +197% |
| EBITDA | DKK 110K | +197% |
| Net profit | DKK 57K | +1104% |
| Total assets | DKK 618K | +4% |
| Equity | DKK 564K | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.518 | 2.696 | 2.706 | 3.248 | 3.309 | 4.798 | 205 | -7 | -13 | 116 | 130 | 137 | 37 | 110 |
| Staff expenses | -2.367 | -2.385 | -2.474 | -2.862 | -3.098 | -3.816 | -338 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 311 | 232 | 385 | 210 | 983 | -134 | -7 | -13 | 116 | 130 | 137 | 37 | 110 |
| Depreciation & amort. | 181 | 50 | 55 | 46 | -80 | -73 | -100 | -0 | -0 | -27 | -53 | -58 | -53 | -53 |
| EBIT | -30 | 262 | 178 | 339 | 130 | 909 | -234 | -7 | -13 | 90 | 77 | 79 | -16 | 56 |
| Net financials | -6 | -3 | -7 | -1 | -33 | -2 | 30 | 17 | 18 | -12 | -14 | -7 | 9 | 17 |
| Profit before tax | -37 | 259 | 170 | 338 | 97 | 908 | -204 | 10 | 5 | 78 | 63 | 72 | -7 | 73 |
| Tax | -4 | 91 | 53 | 66 | 24 | 204 | 1 | -0 | -0 | 5 | -12 | 16 | -2 | 16 |
| Net profit | -33 | 168 | 117 | 273 | 72 | 704 | -205 | 10 | 5 | 73 | 75 | 56 | -6 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 2.848 | 3.106 | 4.062 | 2.011 | 3.061 | 1.102 | 516 | 518 | 952 | 912 | 958 | 593 | 618 |
| Equity | -336 | -168 | 50 | 322 | 395 | 1.099 | 494 | 504 | 508 | 582 | 657 | 713 | 507 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 107 | 98 | 4 | 23 |
| Short-term debt | 2.201 | 3.016 | 3.056 | 3.740 | 1.616 | 1.962 | 609 | 12 | 10 | 120 | 148 | 147 | 82 | 30 |
| Total debt | 2.201 | 3.016 | 3.056 | 3.740 | 1.616 | 1.962 | 609 | 12 | 10 | 370 | 255 | 245 | 85 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1996 | — | — |
JK Audit | Audit | 1996 | — | — |
RA Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EAUT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aalbæk Pedersen | Management | 0 companies |
| Jens Kristian Jepsen | Audit | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Kim Holst | Chairman | 0 companies |
| Johannes Christian Berger | Chairman | 0 companies |
| Anna Marie Damgaard Kristensen | Board of Directors | 0 companies |
| Poul Baungaard Jakobsen | Board of Directors | 0 companies |
| Thomas Vilsmark Olesen | Board of Directors | 0 companies |
| Thomas Michael Nagler | Board of Directors | 0 companies |
| Karsten Hansen | Chairman | 0 companies |
| Svend Kristian Koldsø Olesen | Board of Directors | 0 companies |