| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK 418K | -62% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 5,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -21 | -20 | -15 | -15 | -15 | -14 | -15 | -8 | -2 | -8 | -10 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.914 | -21 | -20 | -15 | -15 | -15 | -14 | -15 | -8 | -2 | -8 | -10 | -9 | -8 |
| Depreciation & amort. | -878 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.036 | -21 | -20 | -15 | -15 | -15 | -14 | -15 | -8 | -2 | -8 | -10 | -9 | -8 |
| Net financials | -552 | -5 | 216 | 467 | 202 | 333 | 289 | 854 | 71 | 699 | -30 | 887 | 1.271 | 498 |
| Profit before tax | 562 | 38 | 442 | 341 | 187 | 318 | 275 | 839 | 63 | 697 | -38 | 877 | 1.262 | 490 |
| Tax | 32 | -0 | 13 | 30 | 37 | 46 | -34 | 75 | 13 | 85 | -127 | 98 | 168 | 72 |
| Net profit | 530 | 38 | 429 | 311 | 150 | 272 | 308 | 764 | 50 | 613 | 89 | 779 | 1.094 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.572 | 3.570 | 3.973 | 4.063 | 4.107 | 4.396 | 4.480 | 4.810 | 4.528 | 4.850 | 4.765 | 5.093 | 6.250 | 6.244 |
| Equity | 3.462 | 3.403 | 3.734 | 4.044 | 4.093 | 4.262 | 4.465 | 4.778 | 4.328 | 4.828 | 4.317 | 4.496 | 5.468 | 5.751 |
| Long-term debt | 0 | 51 | 126 | 5 | 0 | 78 | 1 | 1 | 169 | 14 | 440 | 564 | 730 | 486 |
| Short-term debt | -111 | 115 | 112 | 14 | 14 | 56 | 14 | 31 | 31 | 8 | 8 | 33 | 53 | 8 |
| Total debt | -111 | 166 | 239 | 19 | 14 | 134 | 15 | 32 | 200 | 22 | 448 | 597 | 782 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |