| Revenue | DKK 2,7M | -25% |
| EBITDA | DKK -2,7M | -3156% |
| Net profit | DKK -3,3M | -7848% |
| Total assets | DKK 21,5M | +5% |
| Equity | DKK 6,9M | -33% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.558 | 36.684 | 35.356 | 30.420 | 4.840 | 5.147 | 848 | 10.743 | 9.387 | 2.339 | 3.258 | 3.559 | 2.662 |
| Staff expenses | -1.347 | -1.682 | -2.393 | -3.131 | -2.634 | -2.739 | -2.593 | -2.462 | -3.044 | -3.126 | -2.577 | -3.324 | -5.331 |
| EBITDA | 6.548 | 3.598 | 978 | -177 | 2.205 | 2.408 | -1.745 | 8.281 | 6.343 | -787 | 681 | 87 | -2.670 |
| Depreciation & amort. | -13 | 12 | 12 | 12 | 12 | -65 | -76 | -80 | -98 | -141 | -197 | -385 | -358 |
| EBIT | 6.535 | 3.586 | 966 | -190 | 2.193 | 2.342 | -1.821 | 8.201 | 6.245 | -928 | 484 | -298 | -3.028 |
| Net financials | 569 | 1.415 | -3.284 | 487 | -1.582 | 1.342 | -660 | -1.854 | -900 | 633 | -2 | 93 | -464 |
| Profit before tax | 5.324 | 5.000 | -2.318 | 297 | 612 | 3.684 | -2.481 | 6.347 | 5.345 | -296 | 482 | -205 | -3.492 |
| Tax | 1.202 | 1.155 | -418 | 311 | 118 | 734 | -522 | 399 | 1.220 | -128 | -27 | -164 | -188 |
| Net profit | 4.122 | 3.845 | -1.900 | -14 | 494 | 2.951 | -1.959 | 5.948 | 4.125 | -167 | 509 | -42 | -3.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.057 | 21.342 | 19.586 | 18.744 | 19.730 | 21.644 | 17.739 | 19.002 | 23.116 | 13.577 | 17.179 | 20.525 | 21.472 |
| Equity | -3.340 | 505 | -1.394 | -1.408 | -1.200 | 1.750 | -209 | 5.739 | 9.864 | 9.696 | 10.205 | 10.164 | 6.859 |
| Long-term debt | 309 | 302 | 301 | 288 | 283 | 390 | 357 | 76 | 57 | 0 | 0 | 1.044 | 821 |
| Short-term debt | 24.145 | 20.535 | 20.679 | 19.864 | 20.648 | 18.802 | 17.415 | 12.602 | 12.085 | 2.898 | 6.019 | 8.525 | 13.188 |
| Total debt | 24.454 | 20.837 | 20.980 | 20.152 | 20.931 | 19.192 | 17.772 | 12.678 | 12.142 | 2.898 | 6.019 | 9.570 | 14.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 1996 | — | — |
NL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIBLINGS KENNETH HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hansen | Founder | 0 companies |
| Nohr Leonard Winter Johansen | Management | 0 companies |