| Revenue | DKK 106K | -24% |
| EBITDA | DKK -249K | -313% |
| Net profit | DKK 4,3M | +24% |
| Total assets | DKK 43,2M | +7% |
| Equity | DKK 41,7M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -19 | -25 | -14 | -26 | -25 | 31 | 60 | 150 | 145 | 144 | 140 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -14 | -19 | -25 | -14 | -26 | -25 | -169 | -140 | -50 | -55 | -56 | -60 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -19 | -25 | -14 | -26 | -25 | -169 | -140 | -50 | -55 | -56 | -60 | -249 |
| Net financials | 791 | 5.844 | 4.564 | 7.497 | 2.826 | 4.092 | -1.519 | 6.284 | 4.039 | 3.374 | 2.640 | 4.381 | 5.181 |
| Profit before tax | 777 | 5.645 | 4.394 | 7.483 | 2.777 | 4.066 | -1.688 | 6.145 | 3.988 | 3.319 | 2.584 | 4.320 | 4.932 |
| Tax | 196 | 643 | 366 | 1.142 | 122 | -95 | -592 | 840 | 693 | 95 | 186 | 816 | 609 |
| Net profit | 580 | 5.001 | 4.028 | 6.341 | 2.655 | 4.161 | -1.096 | 5.305 | 3.295 | 3.224 | 2.397 | 3.476 | 4.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.047 | 25.108 | 24.304 | 30.085 | 31.361 | 33.337 | 29.774 | 34.132 | 36.920 | 39.703 | 43.581 | 40.541 | 43.226 |
| Equity | 15.126 | 20.080 | 23.507 | 28.848 | 30.503 | 31.664 | 29.568 | 34.073 | 36.568 | 38.991 | 42.522 | 39.198 | 41.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.921 | 5.028 | 797 | 1.237 | 858 | 1.673 | 206 | 59 | 352 | 712 | 1.058 | 1.121 | 873 |
| Total debt | 2.921 | 5.028 | 797 | 1.237 | 858 | 1.673 | 206 | 59 | 352 | 712 | 1.058 | 1.121 | 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Torborg Jensen | Audit | 0 companies |