| Revenue | DKK 61K | -67% |
| EBITDA | DKK -22K | -122% |
| Net profit | DKK 12K | -82% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,4M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 689 | 508 | 171 | 254 | 142 | 43 | 221 | 186 | 175 | 196 | 185 | 61 |
| Staff expenses | -397 | -165 | -118 | -99 | -99 | -99 | -98 | -93 | -91 | -90 | -83 | -87 | -82 |
| EBITDA | -66 | 524 | 390 | 72 | 155 | 43 | -55 | 129 | 95 | 84 | 113 | 99 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 524 | 390 | 72 | 155 | 43 | -55 | 129 | 95 | 84 | 113 | 99 | -22 |
| Net financials | 111 | 66 | -3 | -4 | -11 | -14 | -15 | -12 | -17 | -24 | -29 | -15 | 48 |
| Profit before tax | 45 | 590 | 387 | 68 | 144 | 29 | -70 | 117 | 79 | 61 | 83 | 83 | 26 |
| Tax | 9 | 12 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 15 | 14 |
| Net profit | 36 | 578 | 373 | 54 | 129 | 14 | -84 | 102 | 64 | 46 | 69 | 69 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 2.182 | 2.624 | 2.663 | 2.740 | 2.712 | 2.728 | 2.950 | 3.198 | 2.758 | 2.904 | 2.756 | 2.748 |
| Equity | 1.539 | 2.087 | 2.445 | 2.499 | 2.628 | 2.627 | 2.543 | 2.645 | 2.607 | 2.495 | 2.518 | 2.517 | 2.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 96 | 178 | 164 | 111 | 85 | 185 | 305 | 592 | 263 | 386 | 239 | 302 |
| Total debt | 198 | 96 | 178 | 164 | 111 | 85 | 185 | 305 | 592 | 263 | 386 | 239 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1998 | — | — |
SC Management | Management | 2025 | — | — |
AV Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Birk Jensen | Management | 0 companies |
| Svend Christian Søndergaard Rasmussen | Management | 0 companies |
| Arne Verner Andersen | Management | 0 companies |
| Allan Bay Andersen | Board of Directors | 0 companies |
| Henrik Andersson | Chairman | 0 companies |
| Ib Johansen | Board of Directors | 0 companies |
| Henning Buch Frederiksen | Board of Directors | 0 companies |
| Jørn Alstrup | Board of Directors | 0 companies |
| Jørgen Walther Petersen | Board of Directors | 0 companies |
| Steen Erik Bergstrøm | Board of Directors | 0 companies |
| John Asger Clausen | Board of Directors | 0 companies |
| Anni Birgit Christensen | Board of Directors | 0 companies |
| Lars Erik Hansen | Board of Directors | 0 companies |
| Heidi Kristine Zethof | Chairman | 0 companies |
| Finn Wallentin Johansen | Board of Directors | 0 companies |