| Revenue | DKK -31K | -43% |
| EBITDA | DKK -243K | -373% |
| Net profit | DKK -265K | -264% |
| Total assets | DKK 738K | -21% |
| Equity | DKK 511K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.283 | 2.852 | 2.382 | 3.528 | 1.854 | 1.531 | 2.272 | 2.555 | 2.459 | 2.069 | 2.016 | -125 | -54 | -31 |
| Staff expenses | -2.659 | -2.837 | -2.602 | -3.095 | -2.021 | -1.866 | -1.956 | -2.149 | -2.450 | -2.123 | -1.341 | -36 | -2 | -0 |
| EBITDA | 624 | 15 | -219 | 433 | -167 | -335 | 317 | 406 | 9 | -54 | 674 | -89 | -51 | -243 |
| Depreciation & amort. | 133 | 138 | -66 | -59 | -36 | -34 | -5 | -10 | -21 | -17 | -11 | -0 | -0 | -0 |
| EBIT | 491 | -124 | -286 | 374 | -203 | -369 | 312 | 396 | -12 | -70 | 663 | -89 | -51 | -243 |
| Net financials | -84 | -77 | -84 | -66 | -108 | -38 | -80 | -39 | -34 | 36 | -54 | -19 | -21 | -21 |
| Profit before tax | 407 | -104 | -227 | 308 | -311 | -407 | 231 | 357 | -46 | -34 | 610 | -108 | -73 | -265 |
| Tax | 102 | 48 | 71 | 69 | 70 | -0 | -0 | -84 | -10 | -6 | 138 | -0 | -0 | -0 |
| Net profit | 305 | -152 | -298 | 239 | -381 | -407 | 231 | 441 | -36 | -28 | 472 | -108 | -73 | -265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 2.393 | 2.242 | 2.743 | 1.926 | 1.826 | 1.813 | 2.220 | 1.881 | 2.140 | 1.553 | 940 | 934 | 738 |
| Equity | 875 | 723 | 425 | 663 | 282 | -125 | 107 | 548 | 512 | 485 | 956 | 848 | 775 | 511 |
| Long-term debt | 105 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.676 | 1.624 | 1.817 | 2.079 | 1.644 | 1.951 | 1.706 | 1.672 | 1.368 | 1.656 | 597 | 92 | 159 | 227 |
| Total debt | 1.781 | 1.670 | 1.817 | 2.079 | 1.644 | 1.951 | 1.706 | 1.672 | 1.368 | 1.656 | 597 | 92 | 159 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1996 | — | — |
KR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2008 | |
HARRING HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Jensen | Management | 0 companies |
| Kim Ranild-Harring | Management | 0 companies |