| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 162K | +864% |
| Net profit | DKK 45K | +124% |
| Total assets | DKK 1,4M | -18% |
| Equity | DKK 142K | +112% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.422 | -2.446 | 2.199 | 1.609 | 2.037 | 1.980 | 1.872 | 1.808 | 1.653 | 1.532 | 1.275 | 1.073 | 1.063 | 1.088 |
| Staff expenses | -1.705 | -1.762 | -1.867 | -1.973 | -1.749 | -1.735 | -1.616 | -1.637 | -1.773 | -1.606 | -1.205 | -1.137 | -1.084 | -926 |
| EBITDA | 247 | 361 | 1.847 | -363 | 289 | 245 | 255 | 171 | -120 | -73 | 70 | -63 | -21 | 162 |
| Depreciation & amort. | -482 | -522 | 757 | -179 | -175 | -125 | -116 | -131 | -131 | -138 | -131 | -127 | -92 | -34 |
| EBIT | -235 | -162 | 1.090 | -542 | 114 | 121 | 139 | 40 | -251 | -212 | -61 | -190 | -113 | 128 |
| Net financials | -221 | -165 | -160 | -108 | -90 | -94 | -73 | -83 | -108 | -72 | -96 | -128 | -126 | -69 |
| Profit before tax | -15 | -3 | 930 | -650 | 24 | 27 | 66 | -43 | -359 | -283 | -157 | -318 | -239 | 59 |
| Tax | -7 | -9 | 232 | -132 | 9 | 12 | 21 | -7 | -75 | -59 | -5 | -61 | -51 | 14 |
| Net profit | -8 | 6 | 698 | -518 | 15 | 15 | 45 | -36 | -284 | -224 | -152 | -257 | -188 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.883 | 2.816 | 0 | 0 | 0 | 0 | 2.575 | 2.401 | 2.556 | 2.709 | 2.149 | 1.921 | 1.759 | 1.442 |
| Equity | 311 | 316 | 0 | 0 | 0 | 0 | -61 | -97 | -382 | -606 | -758 | -1.014 | -1.203 | 142 |
| Long-term debt | -564 | -781 | 0 | 0 | 0 | 0 | 996 | 959 | 910 | 903 | 875 | 445 | 132 | 132 |
| Short-term debt | -2.629 | -2.352 | 0 | 0 | 0 | 0 | 1.641 | 1.540 | 2.028 | 2.412 | 2.032 | 2.490 | 2.830 | 1.167 |
| Total debt | -3.193 | -3.132 | 0 | 0 | 0 | 0 | 2.637 | 2.499 | 2.938 | 3.315 | 2.907 | 2.936 | 2.962 | 1.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 1997 | — | — |
KS Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MV TRYK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Olsen | Management | 0 companies |
| Kurt Skovhus | Audit | 0 companies |
| Jens Traberg | Board of Directors | 0 companies |
| Henning Buchholt Lindahl | Chairman | 0 companies |
| Johnny Haaber Hansen | Board of Directors | 0 companies |
| Mia Wiemann | Chairman | 0 companies |
| Birgit Clausen Lindahl | Board of Directors | 0 companies |
| Niels Henning Sørensen | Board of Directors | 0 companies |
| Alex Bruun | Chairman | 0 companies |
| Lars Peder Jacobsen | Chairman | 0 companies |