| Revenue | DKK 3,6M | +20% |
| EBITDA | DKK 1,4M | +157% |
| Net profit | DKK 920K | +182% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 2,6M | +54% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.316 | 7.790 | 7.557 | 7.386 | 7.017 | 7.342 | 5.375 | 3.942 | 3.897 | 3.292 | 3.889 | 2.877 | 2.960 | 3.559 |
| Staff expenses | -5.351 | -6.241 | -6.218 | -6.362 | -6.275 | -4.817 | -4.193 | -3.809 | -3.737 | -2.970 | -2.818 | -2.762 | -2.401 | -2.122 |
| EBITDA | 4.965 | 1.549 | 1.340 | 1.024 | 742 | 2.525 | 1.182 | 119 | 159 | 251 | 1.071 | 95 | 559 | 1.437 |
| Depreciation & amort. | 391 | -528 | -421 | -407 | -395 | -328 | -263 | -194 | -124 | -64 | -10 | -12 | -28 | -58 |
| EBIT | 4.574 | 1.021 | 918 | 617 | 347 | 2.196 | 919 | -75 | 35 | 188 | 1.061 | 83 | 531 | 1.379 |
| Net financials | -28 | -116 | -84 | -30 | 40 | -64 | 141 | 138 | 131 | 184 | 65 | -54 | -104 | -177 |
| Profit before tax | 4.545 | 905 | 834 | 587 | 387 | 2.132 | 1.060 | 63 | 166 | 372 | 1.126 | 30 | 427 | 1.202 |
| Tax | 1.140 | 220 | 208 | 158 | 90 | 477 | 239 | 16 | 41 | 89 | 248 | 7 | 101 | 281 |
| Net profit | 3.405 | 684 | 625 | 429 | 297 | 1.655 | 821 | 47 | 125 | 283 | 879 | 23 | 326 | 920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.125 | 10.198 | 10.174 | 10.118 | 10.588 | 9.811 | 9.855 | 9.591 | 9.353 | 6.868 | 5.611 | 6.374 | 5.968 | 5.242 |
| Equity | 1.323 | 2.007 | 2.632 | 3.061 | 3.359 | 5.014 | 5.835 | 5.882 | 6.007 | 2.458 | 1.369 | 1.391 | 1.718 | 2.638 |
| Long-term debt | 0 | 0 | 225 | 190 | 696 | 838 | 227 | 18 | 245 | 435 | 528 | 263 | 194 | 201 |
| Short-term debt | 11.706 | 8.110 | 7.252 | 6.835 | 6.530 | 3.947 | 3.768 | 3.649 | 3.029 | 3.974 | 3.714 | 4.719 | 4.050 | 2.387 |
| Total debt | 11.706 | 8.110 | 7.477 | 7.025 | 7.226 | 4.784 | 3.995 | 3.668 | 3.274 | 4.409 | 4.242 | 4.982 | 4.243 | 2.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2001 | — | — |
KN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNL HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Christensen | Management | 0 companies |
| Ken Nimand Larsen | Management | 0 companies |
| Erling Kragh-Pedersen | Board of Directors | 0 companies |
| Henny Elisabeth Nimand Larsen | Board of Directors | 0 companies |
| Gitte Skov Jensen | Chairman | 0 companies |
| Peter Gadegaard | Board of Directors | 0 companies |
| Villy Hugo Larsen | Chairman | 0 companies |
| Jeppe Vangsgaard | Board of Directors | 0 companies |
| René Hald Kristensen | Board of Directors | 0 companies |