| Revenue | DKK 5,2M | -24% |
| EBITDA | DKK 24K | +246% |
| Net profit | DKK 118K | +7329% |
| Total assets | DKK 1,1M | +25% |
| Equity | DKK -461K | +20% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.890 | 7.646 | 2.664 | 6.757 | 5.160 |
| Staff expenses | -8.099 | -7.354 | -3.261 | -6.773 | -5.136 |
| EBITDA | -209 | 292 | -597 | -16 | 24 |
| Depreciation & amort. | -801 | -806 | -243 | -0 | -0 |
| EBIT | -1.010 | -514 | -840 | -16 | 24 |
| Net financials | -28 | -6 | -3 | 18 | 95 |
| Profit before tax | -1.038 | -520 | -843 | 2 | 118 |
| Tax | -218 | -107 | 187 | -0 | -0 |
| Net profit | -820 | -413 | -1.030 | 2 | 118 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.625 | 1.890 | 899 | 909 | 1.136 |
| Equity | 863 | 449 | -581 | -579 | -461 |
| Long-term debt | 373 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.389 | 1.441 | 1.480 | 1.488 | 1.597 |
| Total debt | 2.762 | 1.441 | 1.480 | 1.488 | 1.597 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KO Management | Management | 1996 – 2021 |
CK Management | Management | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ole Broch-Lips | Management | 0 companies |
| Conny Karen Jensen Melkjorsen | Management | 0 companies |
| Bent Lygum Poder | Chairman | 0 companies |
| Joakim Theodoros | Board of Directors | 0 companies |