| Revenue | DKK 742K | -4% |
| EBITDA | DKK -168K | -1370% |
| Net profit | DKK 12,2M | +93% |
| Total assets | DKK 101,8M | +13% |
| Equity | DKK 101,2M | +14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -62 | -75 | 369 | 458 | 540 | 256 | 682 | 609 | 777 | 742 |
| Staff expenses | -0 | -0 | -0 | -256 | -304 | -306 | -163 | -434 | -489 | -589 | -603 |
| EBITDA | -12 | -249 | -440 | 113 | 154 | 234 | -56 | 224 | 80 | 13 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -18 | -18 | -9 | -18 | -18 | -0 | -0 |
| EBIT | -12 | -249 | -440 | 97 | 136 | 216 | -65 | 206 | 62 | 13 | -168 |
| Net financials | 3.253 | 3.081 | 3.697 | 1.360 | 7.449 | 8.389 | 8.317 | 8.014 | 12.626 | 6.466 | 12.579 |
| Profit before tax | 3.241 | 2.832 | 3.257 | 1.245 | 7.372 | 8.351 | 8.094 | 8.220 | 12.687 | 6.479 | 12.410 |
| Tax | -0 | 21 | 60 | 64 | 75 | 103 | 23 | 109 | 92 | 141 | 194 |
| Net profit | 3.241 | 2.811 | 3.197 | 1.181 | 7.297 | 8.249 | 8.071 | 8.110 | 12.596 | 6.338 | 12.217 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.984 | 31.679 | 36.333 | 36.583 | 44.419 | 51.759 | 59.675 | 70.392 | 83.330 | 89.835 | 101.842 |
| Equity | 27.972 | 31.310 | 34.507 | 35.801 | 43.099 | 51.293 | 59.279 | 69.918 | 82.874 | 89.122 | 101.245 |
| Long-term debt | 0 | 237 | 1.550 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 132 | 276 | 781 | 1.090 | 466 | 372 | 473 | 456 | 713 | 597 |
| Total debt | 13 | 369 | 1.826 | 781 | 1.090 | 466 | 396 | 473 | 456 | 713 | 597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|