| Revenue | DKK 2,5M | +103% |
| EBITDA | DKK 924K | +6967% |
| Net profit | DKK 591K | +948% |
| Total assets | DKK 3,7M | +50% |
| Equity | DKK 703K | +528% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | -2 | -86 | 170 | 634 | 1.122 | 1.500 | 1.155 | 1.346 | 1.724 | 1.826 | 1.636 | 1.230 | 2.501 |
| Staff expenses | -22 | -105 | -14 | -14 | -360 | -954 | -627 | -568 | -376 | -572 | -906 | -1.004 | -1.217 | -1.577 |
| EBITDA | 351 | -108 | -99 | 156 | 274 | 169 | 873 | 587 | 1.039 | 1.152 | 920 | 632 | 13 | 924 |
| Depreciation & amort. | -21 | -21 | -5 | -12 | -11 | -60 | -60 | -60 | 35 | -26 | -36 | -45 | -76 | -76 |
| EBIT | 331 | -128 | -104 | 144 | 263 | 108 | 813 | 527 | 1.005 | 1.126 | 883 | 587 | -63 | 847 |
| Net financials | -53 | -40 | -54 | -51 | -51 | -80 | -409 | -88 | 12 | -32 | 19 | 1 | -25 | -89 |
| Profit before tax | 277 | -168 | -157 | 94 | 213 | 28 | 404 | 439 | 1.017 | 1.095 | 902 | 588 | -88 | 758 |
| Tax | -0 | -0 | -0 | -0 | -23 | 7 | 90 | 89 | 214 | 243 | 199 | 129 | -18 | 167 |
| Net profit | 277 | -168 | -157 | 94 | 235 | 21 | 314 | 350 | 803 | 852 | 703 | 459 | -70 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.500 | 2.121 | 2.265 | 2.470 | 2.225 | 2.374 | 3.123 | 4.027 | 4.425 | 2.902 | 2.732 | 2.332 | 2.492 | 3.741 |
| Equity | 757 | 498 | 251 | 345 | 580 | 601 | 915 | 1.265 | 2.068 | 1.020 | 923 | 782 | 112 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 240 | 201 | 122 | 0 | 0 |
| Short-term debt | 1.743 | 1.622 | 2.014 | 2.125 | 1.644 | 1.773 | 2.207 | 2.762 | 2.156 | 1.639 | 1.607 | 1.420 | 2.377 | 3.038 |
| Total debt | 1.743 | 1.622 | 2.014 | 2.125 | 1.644 | 1.773 | 2.207 | 2.762 | 2.357 | 1.879 | 1.809 | 1.542 | 2.377 | 3.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1997 | — | — |
JV Audit | Audit | 1997 | — | — |
AD Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beri Tec Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Helmer Bergelius | Management | 0 companies |
| John Voigt | Audit | 0 companies |
| Ane Dorte Bergelius | Management | 0 companies |