| Revenue | DKK -97K | -35% |
| EBITDA | DKK -1,2M | +0% |
| Net profit | DKK -589K | -130% |
| Total assets | DKK 48,2M | -5% |
| Equity | DKK 30,2M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -86 | -111 | -110 | -150 | -97 |
| Staff expenses | -711 | -564 | -742 | -996 | -1.054 |
| EBITDA | -796 | -675 | -853 | -1.147 | -1.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -796 | -675 | -853 | -1.147 | -1.151 |
| Net financials | 5.250 | -594 | -1.393 | 3.312 | 202 |
| Profit before tax | 4.953 | -1.269 | -2.245 | 2.166 | -949 |
| Tax | 549 | -168 | -80 | 202 | -360 |
| Net profit | 4.404 | -1.101 | -2.166 | 1.964 | -589 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.978 | 44.062 | 40.503 | 50.701 | 48.204 |
| Equity | 42.046 | 36.445 | 32.779 | 33.243 | 30.154 |
| Long-term debt | 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.785 | 7.617 | 7.724 | 17.458 | 18.050 |
| Total debt | 4.932 | 7.617 | 7.724 | 17.458 | 18.050 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Grøn Elbro Jensen | Board of Directors | 0 companies |
| Niels Steffen Knudsen | Board of Directors | 0 companies |