| Revenue | DKK 11,4M | -16% |
| EBITDA | DKK -601K | -131% |
| Net profit | DKK -190,5M | -282% |
| Total assets | DKK 189,5M | -27% |
| Equity | DKK -63,7M | -150% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.317 | 1.566 | 1.581 | 1.627 | 1.797 | 1.750 | 13.556 | 11.428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -2.280 | -2.514 | -104 | -55 | -119 | -8.718 | -9.490 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -618 | -1.653 | -5.032 | -964 | 132 | 389 | 1.939 | -601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -440 | -440 | -466 | -693 | -625 | -305 | -278 | -272 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.058 | -2.093 | -5.498 | -1.657 | -493 | 84 | 1.661 | -873 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.892 | 32.302 | 29.467 | 3.485 | 14.390 | 35.368 | -52.062 | -191.948 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.655 | 30.209 | 23.862 | 1.626 | 13.779 | 35.328 | -50.652 | -192.821 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -819 | -690 | -1.495 | -1.031 | -244 | 2.487 | -717 | -2.273 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.474 | 30.899 | 25.357 | 2.657 | 14.023 | 32.841 | -49.935 | -190.548 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.597 | 148.003 | 226.308 | 245.170 | 281.390 | 335.092 | 260.439 | 189.542 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 86.524 | 116.376 | 135.629 | 144.136 | 158.296 | 190.008 | 126.731 | -63.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.021 | 9.274 | 8.720 | 8.121 | 7.444 | 6.851 | 6.448 | 137.919 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.066 | 20.961 | 81.671 | 90.824 | 113.600 | 136.011 | 126.261 | 113.727 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.087 | 30.235 | 90.391 | 98.945 | 121.044 | 142.862 | 132.709 | 251.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Founder | Founder | 1996 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ED Management | Management | 1996 | — | — |
KB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2019 | |
| Individual | 33.3% | 50.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Andersson | Founder | 0 companies |
| Henrik Tyge Krabbe | Chief Executive Officer | 0 companies |
| Ebbe Dalsgaard | Management | 0 companies |
| Klaus Bro | Management | 0 companies |
| Vibeke Barslund | Board of Directors | 0 companies |
| Knud Foldschack | Deputy Chairman | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| Paul Rochat | Chairman | 0 companies |
| Heine Bach | Board of Directors | 0 companies |
| Mikael Teller Heé | Chairman | 0 companies |