| Revenue | DKK -263K | -902% |
| EBITDA | DKK -971K | -238% |
| Net profit | DKK -323K | +86% |
| Total assets | DKK 24,2M | -4% |
| Equity | DKK 24,2M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | -55 | 427 | 33 | -263 |
| Staff expenses | -325 | -297 | -297 | -320 | -708 |
| EBITDA | -87 | 5.110 | 130 | -287 | -971 |
| Depreciation & amort. | -27 | 2.731 | -64 | -67 | -60 |
| EBIT | -114 | 2.379 | 66 | -354 | -1.031 |
| Net financials | -14.272 | 389 | 290 | 415 | 706 |
| Profit before tax | -14.386 | 2.768 | 357 | 61 | -325 |
| Tax | -0 | -0 | -23 | 2.315 | -2 |
| Net profit | -14.386 | 2.768 | 380 | -2.254 | -323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.462 | 26.282 | 26.871 | 25.210 | 24.208 |
| Equity | 23.343 | 26.231 | 26.730 | 24.477 | 24.153 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 51 | 140 | 734 | 55 |
| Total debt | 119 | 51 | 140 | 734 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GK Founder | Founder | 1996 |
LN Management | Management | 2013 |
DN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 0% | 2023 | |
| Company | 0% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kousted Hansen | Founder | 0 companies |
| Laust Nimand Kousted Hansen | Management | 0 companies |
| Daniel Nimand Kousted Hansen | Chief Executive Officer | 0 companies |
| Charlotte Nimand Hansen | Deputy Chairman | 0 companies |