| Revenue | DKK 19K | -304% |
| EBITDA | DKK 19K | +304% |
| Net profit | DKK 12K | +234% |
| Total assets | DKK 220K | +29% |
| Equity | DKK 59K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 133 | 93 | 161 | 89 | 38 | -94 | -11 | 17 | 21 | -18 | -36 | -9 | 19 |
| Staff expenses | -48 | -64 | -144 | -146 | -98 | -36 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 69 | -52 | 15 | -9 | 2 | -108 | 9 | 17 | 21 | -18 | -36 | -9 | 19 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -4 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 64 | -57 | 10 | -13 | 2 | -108 | -1 | 17 | 21 | -18 | -36 | -9 | 19 |
| Net financials | -0 | -1 | -1 | -4 | -2 | -1 | -3 | -4 | -1 | -3 | -1 | -1 | -1 | -3 |
| Profit before tax | -41 | 62 | -57 | 6 | -15 | 0 | -111 | -5 | 16 | 18 | -20 | -37 | -11 | 16 |
| Tax | -10 | 16 | -11 | 1 | -3 | 0 | -24 | -1 | 4 | 6 | -4 | -7 | -2 | 4 |
| Net profit | -31 | 47 | -46 | 5 | -12 | 0 | -87 | -4 | 13 | 12 | -16 | -29 | -9 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 324 | 215 | 241 | 236 | 211 | 182 | 84 | 124 | 157 | 150 | 187 | 171 | 220 |
| Equity | 173 | 219 | 173 | 179 | 167 | 167 | 80 | 76 | 89 | 101 | 86 | 56 | 47 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 95 | 41 | 62 | 69 | 44 | 102 | 7 | 35 | 55 | 64 | 131 | 124 | 161 |
| Total debt | 43 | 95 | 41 | 62 | 69 | 44 | 102 | 7 | 35 | 55 | 64 | 131 | 124 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lissi Winckler | Audit | 0 companies |