| Revenue | DKK -50K | +17% |
| EBITDA | DKK -76K | -53% |
| Net profit | DKK 19,5M | +1894% |
| Total assets | DKK 27,7M | +236% |
| Equity | DKK 27,5M | +238% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | -5 | -69 | -32 | -32 | -36 | -32 | -83 | -35 | -29 | -30 | -32 | -43 | -50 |
| Staff expenses | -464 | -117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBITDA | 292 | -122 | -69 | -32 | -32 | -36 | -32 | -83 | -35 | -29 | 53 | -39 | -50 | -76 |
| Depreciation & amort. | -64 | -64 | -4 | -4 | -4 | -18 | -18 | -18 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | -186 | -73 | -35 | -35 | -53 | -50 | -101 | -49 | -29 | 53 | -39 | -50 | -76 |
| Net financials | -26 | -15 | 679 | 852 | 37 | 837 | 1.864 | 2.308 | 696 | 962 | -342 | 461 | 1.068 | 19.683 |
| Profit before tax | 203 | -200 | 606 | 817 | 1 | 784 | 1.813 | 2.207 | 647 | 933 | 371 | 422 | 1.019 | 19.607 |
| Tax | 78 | -44 | 9 | -8 | -62 | 19 | -45 | 40 | 49 | 87 | 41 | 81 | 40 | 81 |
| Net profit | 125 | -156 | 597 | 825 | 63 | 765 | 1.858 | 2.167 | 598 | 846 | -330 | 341 | 979 | 19.526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.249 | 3.865 | 4.440 | 7.036 | 6.973 | 7.188 | 7.868 | 9.998 | 9.715 | 9.568 | 8.218 | 7.338 | 8.240 | 27.666 |
| Equity | 3.993 | 3.738 | 4.235 | 4.959 | 5.022 | 5.684 | 7.436 | 9.495 | 9.643 | 9.489 | 8.159 | 7.300 | 8.157 | 27.548 |
| Long-term debt | 0 | 0 | 0 | 1.800 | 1.705 | 1.180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 127 | 203 | 249 | 246 | 324 | 432 | 503 | 72 | 79 | 59 | 38 | 83 | 119 |
| Total debt | 256 | 127 | 203 | 2.049 | 1.951 | 1.504 | 432 | 503 | 72 | 79 | 59 | 38 | 83 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|