| Revenue | DKK -950 | -99% |
| EBITDA | DKK 93K | +204% |
| Net profit | DKK 42K | +122% |
| Total assets | DKK 225K | +33% |
| Equity | DKK 68K | +161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 155 | 146 | -164 | -89 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 146 | -164 | -89 | 93 |
| Depreciation & amort. | -97 | -97 | -557 | -0 | 47 |
| EBIT | 49 | 48 | -721 | -89 | 46 |
| Net financials | -0 | -6 | -5 | -3 | -4 |
| Profit before tax | 49 | 42 | -725 | -92 | 42 |
| Tax | 13 | 13 | -84 | 98 | -0 |
| Net profit | 36 | 29 | -641 | -190 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 897 | 980 | 378 | 170 | 225 |
| Equity | 828 | 858 | 216 | 26 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 122 | 161 | 144 | 157 |
| Total debt | 68 | 122 | 161 | 144 | 157 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1996 – 1997 |
CH Management | Management | 2006 – 2016 |
PE Management | Management | 1996 – 1997 |
CN Unofficial title | Unofficial title | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1996 – 1997 | |
| Chairman | 1997 – 2006 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Holm Berg Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Casper Nørgaard | Unofficial title | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Carsten Holm Jensen | Chairman | 0 companies |
| Mogens Holm Jensen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |