| Revenue | DKK -29K | +10% |
| EBITDA | DKK -29K | -10% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 6,4M | +54% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -24 | -25 | -25 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -25 | -25 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -25 | -25 | -26 | -29 |
| Net financials | 51 | 11 | -11 | 682 | -23 |
| Profit before tax | 27 | -14 | -35 | 656 | -52 |
| Tax | -35 | 1 | -0 | 160 | -60 |
| Net profit | 62 | -15 | -35 | 496 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.326 | 3.366 | 3.418 | 4.132 | 6.370 |
| Equity | 1.103 | 1.088 | 1.053 | 1.549 | 1.558 |
| Long-term debt | 2.058 | 2.119 | 2.206 | 2.265 | 0 |
| Short-term debt | 26 | 20 | 20 | 20 | 4.812 |
| Total debt | 2.084 | 2.139 | 2.226 | 2.285 | 4.812 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LF Management | Management | 1997 – 2020 |
ET | Audit | 1996 – 1997 |
PE Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1996 – 1997 | |
| Board of Directors | 1997 – 2020 | |
| Board of Directors | 1997 – 2020 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Foghsgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Suzanne Charlotte Foghsgaard | Board of Directors | 0 companies |
| Johan Caspar Foghsgaard | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |